Maven Brands Inc. (TRLFF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 2.31 Million | 1.4 Million | 1.4 Million |
| Cost of Revenue | - | 133.87 Thousand | 118.38 Thousand | 1.25 Million | 779.18 Thousand | 816.66 Thousand |
| Gross Profit | - | -133.87 Thousand | -118.38 Thousand | 1.05 Million | 621.32 Thousand | 583.85 Thousand |
| Operating Expenses | - | 2.89 Million | 4.18 Million | 6.65 Million | 4.57 Million | 4.75 Million |
| Selling, General and Administrative Expenses | - | 2.78 Million | 3.94 Million | 6.28 Million | 4.47 Million | 4.47 Million |
| Research and Development Expenses | - | - | 363.00 | 139.18 Thousand | 57.8 Thousand | 57.8 Thousand |
| Other Expenses | - | 66.97 Thousand | 70.89 Thousand | 84.09 Thousand | 18.21 Thousand | -217.44 Thousand |
| Cost and Expenses | - | 2.89 Million | 4.18 Million | 7.91 Million | 5.35 Million | 5.57 Million |
| Operating Income | - | -4.01 Million | -6.6 Million | -5.76 Million | -4.18 Million | -4.17 Million |
| Interest Expense | - | 569.66 Thousand | 1.85 Million | 1.85 Million | 126.05 Thousand | 18.07 Thousand |
| Income Tax Expense | - | 3.39 Million | 4.98 Million | -131.97 Thousand | 15.06 Thousand | 1.00 |
| Earnings before Tax | - | -7.46 Million | -13.13 Million | -5.5 Million | -3.96 Million | -3.96 Million |
| Net Income | - | -6.22 Million | -16.19 Million | -5.5 Million | -3.96 Million | -3.96 Million |
| Earnings Per Share Basic | - | -0.18 | -0.95 | -0.48 | -0.46 | -0.46 |
| Earnings Per Share Diluted | - | -0.18 | -0.95 | -0.48 | -0.46 | -0.46 |
| Weighted Average Shares Outstanding | 35.34 Million | 34.05 Million | 17.05 Million | 11.37 Million | 8.7 Million | 8.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.34 Million | 34.05 Million | 17.05 Million | 11.37 Million | 8.7 Million | 8.7 Million |
| Gross Margin | - | - | - | 0.46 | 0.44 | 0.42 |
| EBIT Margin | - | - | - | -2.43 | -2.79 | -2.95 |
| Profit Margin | - | - | - | -2.38 | -2.83 | -2.83 |
| EBITDA | - | -1.25 Million | -4.01 Million | -5.6 Million | -3.9 Million | -4.13 Million |
| Earnings Before Tax Margin | - | - | - | -2.50 | -2.99 | -2.98 |
| Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | -11.27 Thousand |
| Cost of Revenue | - | 29.01 Thousand | 29.95 Thousand | 28.34 Thousand | 133.87 Thousand | - |
| Gross Profit | - | -29.01 Thousand | -29.95 Thousand | -28.34 Thousand | -133.87 Thousand | -11.27 Thousand |
| Operating Expenses | - | 262.33 Thousand | 231.46 Thousand | 125.14 Thousand | 2.89 Million | 221.76 Thousand |
| Selling, General and Administrative Expenses | - | 195.29 Thousand | 148.86 Thousand | 58.77 Thousand | - | 140.26 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 19.08 Thousand | 18.95 Thousand | 18.48 Thousand | 66.97 Thousand | 5242.00 |
| Cost and Expenses | - | 262.33 Thousand | 231.46 Thousand | 125.14 Thousand | 2.89 Million | 221.76 Thousand |
| Operating Income | - | -425.33 Thousand | -400.58 Thousand | -288.14 Thousand | -4.01 Million | -380.63 Thousand |
| Interest Expense | - | 162.99 Thousand | 169.12 Thousand | - | 569.66 Thousand | - |
| Income Tax Expense | - | -603.02 Thousand | 169.12 Thousand | 162.99 Thousand | 3.39 Million | 238.32 Thousand |
| Earnings before Tax | - | 359.78 Thousand | -381.62 Thousand | -269.66 Thousand | -7.46 Million | -403.12 Thousand |
| Net Income | - | 359.78 Thousand | -381.62 Thousand | -269.66 Thousand | -6.22 Million | -466.12 Thousand |
| Earnings Per Share Basic | - | 0.01 | -0.01 | -0.01 | - | - |
| Earnings Per Share Diluted | - | 0.01 | -0.01 | -0.01 | - | - |
| Weighted Average Shares Outstanding | 35.34 Million | 35.14 Million | 35.04 Million | 35.04 Million | 34.05 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 35.34 Million | 35.14 Million | 35.04 Million | 35.04 Million | 34.05 Million | - |
| Gross Margin | - | - | - | - | - | 1.00 |
| EBIT Margin | - | - | - | - | - | 2.25 |
| Profit Margin | - | - | - | - | - | 41.34 |
| EBITDA | - | -836.33 Thousand | -32.38 Thousand | 66.2 Thousand | - | -25.41 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | 33.76 |
ABF
BBSS
CARA
XBP
7779
002126