Carasent ASA (CARA.OL)
NOK 21.1
(0.0%)
NOK 21.1
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 243.98 Million | 195.25 Million | 137.12 Million | 70.57 Million | 47.92 Million | 23.96 Million |
| Cost of Revenue | 46.21 Million | 33.84 Million | 24.22 Million | 13.78 Million | 8.74 Million | 5.03 Million |
| Gross Profit | 197.76 Million | 161.41 Million | 112.89 Million | 56.78 Million | 39.18 Million | 18.93 Million |
| Operating Expenses | 46.79 Million | 162.78 Million | 103.25 Million | 53.35 Million | 34.7 Million | 25.68 Million |
| Selling, General and Administrative Expenses | 57.78 Million | 63.72 Million | 33.92 Million | 15.13 Million | 4.97 Million | 7.94 Million |
| Research and Development Expenses | - | 10.42 Million | 9.81 Million | 4.53 Million | - | - |
| Other Expenses | 217.5 Million | 99.05 Million | 69.33 Million | 38.22 Million | 29.73 Million | 17.74 Million |
| Cost and Expenses | 321.5 Million | 196.62 Million | 127.47 Million | 67.14 Million | 43.44 Million | 30.71 Million |
| Operating Income | -77.52 Million | 35.14 Million | 4.38 Million | 3.42 Million | 4.48 Million | -6.75 Million |
| Interest Expense | 2.09 Million | 1.27 Million | 646 Thousand | 687 Thousand | 261 Thousand | 77 Thousand |
| Income Tax Expense | -3.63 Million | 2.7 Million | 3.88 Million | 2.45 Million | 979 Thousand | 240 Thousand |
| Earnings before Tax | -50.07 Million | 33.87 Million | 3.73 Million | -35.67 Million | 4.19 Million | -6.79 Million |
| Net Income | -46.44 Million | 31.17 Million | -148 Thousand | -38.13 Million | 3.21 Million | -7.03 Million |
| Earnings Per Share Basic | -0.60 | 0.39 | -0.00 | -0.85 | 0.08 | -0.17 |
| Earnings Per Share Diluted | -0.60 | 0.39 | -0.00 | -0.85 | 0.08 | -0.17 |
| Weighted Average Shares Outstanding | 77.73 Million | 79.45 Million | 67.12 Million | 44.88 Million | 40.63 Million | 40.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.73 Million | 79.92 Million | 67.12 Million | 44.88 Million | 40.63 Million | 40.63 Million |
| Gross Margin | 0.81 | 0.83 | 0.82 | 0.80 | 0.82 | 0.79 |
| EBIT Margin | 0.01 | 0.35 | 0.20 | 0.23 | 0.25 | -0.13 |
| Profit Margin | -0.19 | 0.16 | -0.00 | -0.54 | 0.07 | -0.29 |
| EBITDA | 2.91 Million | 58.8 Million | 17.9 Million | -26.88 Million | 11.83 Million | -3.03 Million |
| Earnings Before Tax Margin | -0.32 | 0.18 | 0.03 | 0.05 | 0.09 | -0.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 66.31 Million | 66.28 Million | 66.9 Million | 65.29 Million | 243.98 Million | 55.52 Million |
| Cost of Revenue | 9.68 Million | 9.82 Million | 62.75 Million | 57.54 Million | 229.23 Million | 10.95 Million |
| Gross Profit | 56.63 Million | 56.46 Million | 4.15 Million | 7.75 Million | 14.75 Million | 44.56 Million |
| Operating Expenses | 65.39 Million | 64.08 Million | 13.44 Million | 14.12 Million | 46.79 Million | 53.67 Million |
| Selling, General and Administrative Expenses | 12.36 Million | 48.62 Million | 13.44 Million | 14.12 Million | - | 5.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 53.03 Million | 15.46 Million | - | - | - | - |
| Cost and Expenses | 75.07 Million | 73.91 Million | 76.19 Million | 71.66 Million | 276.02 Million | 64.62 Million |
| Operating Income | -8.76 Million | -7.62 Million | -9.29 Million | -6.37 Million | -32.04 Million | -9.14 Million |
| Interest Expense | - | - | - | - | 2.09 Million | - |
| Income Tax Expense | 1.1 Million | 647 Thousand | -248 Thousand | -4.62 Million | -3.63 Million | 195 Thousand |
| Earnings before Tax | -922 Thousand | -5.08 Million | -10.79 Million | 5.74 Million | -50.07 Million | -4.28 Million |
| Net Income | -2.03 Million | -5.72 Million | -10.55 Million | 10.37 Million | -46.44 Million | -4.47 Million |
| Earnings Per Share Basic | -0.03 | -0.08 | -0.15 | 0.14 | - | -0.06 |
| Earnings Per Share Diluted | -0.03 | -0.08 | -0.15 | 0.14 | - | -0.06 |
| Weighted Average Shares Outstanding | 67.66 Million | 71.61 Million | 72.32 Million | 72.32 Million | 77.73 Million | 79.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.66 Million | 71.61 Million | 72.32 Million | 72.32 Million | 77.73 Million | 79.62 Million |
| Gross Margin | 0.85 | 0.85 | 0.06 | 0.12 | 0.06 | 0.80 |
| EBIT Margin | 0.10 | 0.12 | 0.09 | 0.09 | - | 0.07 |
| Profit Margin | -0.03 | -0.09 | -0.16 | 0.16 | -0.19 | -0.08 |
| EBITDA | 6.46 Million | 7.83 Million | 6.33 Million | 6.1 Million | - | 3.8 Million |
| Earnings Before Tax Margin | -0.13 | -0.12 | -0.14 | -0.10 | -0.13 | -0.16 |
BME
2929
FOF
TRLFF
ABF
BBSS