GBp 2090.0
(0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.84 Billion | 19.77 Billion | 16.89 Billion | 16.66 Billion | 13.76 Billion | 13.69 Billion |
Total Current Assets | 6.73 Billion | 7.83 Billion | 6.1 Billion | 5.75 Billion | 5.59 Billion | 5.28 Billion |
Cash And Short Term Investments | 1.45 Billion | 2.12 Billion | 2.3 Billion | 2.02 Billion | 1.52 Billion | 1.39 Billion |
Cash and Cash Equivalents | 1.45 Billion | 2.12 Billion | 2.27 Billion | 1.99 Billion | 1.49 Billion | 1.36 Billion |
Short Term Investments | 4 Million | 4 Million | 32 Million | 32 Million | 29 Million | 30 Million |
Net Receivables | 1.88 Billion | 1.82 Billion | 1.42 Billion | 1.35 Billion | 1.08 Billion | 1.07 Billion |
Inventory | 3.3 Billion | 3.36 Billion | 2.23 Billion | 2.22 Billion | 2.47 Billion | 2.27 Billion |
Other Current Assets | 96 Million | 520 Million | 137 Million | 145 Million | 517 Million | 543 Million |
Total Non-Current Assets | 12.1 Billion | 11.94 Billion | 10.79 Billion | 10.91 Billion | 7.73 Billion | 7.64 Billion |
Net PPE | 8.11 Billion | 8.05 Billion | 7.93 Billion | 8.64 Billion | 5.76 Billion | 5.74 Billion |
Good Will And Intangible Assets | 3.13 Billion | 3.16 Billion | 2.7 Billion | 2.79 Billion | 1.68 Billion | 1.63 Billion |
Good Will | 1.26 Billion | 1.29 Billion | 1.12 Billion | 1.16 Billion | 1.2 Billion | 1.21 Billion |
Intangible Assets | 1.87 Billion | 1.86 Billion | 1.58 Billion | 1.62 Billion | 478 Million | 422 Million |
Long-Term Investments | 457 Million | 444 Million | 393 Million | 334 Million | 282 Million | 270 Million |
Tax Assets | 193 Million | 158 Million | 218 Million | 212 Million | 160 Million | 133 Million |
Other Non Current Assets | 203 Million | 124 Million | -461 Million | -1.06 Billion | -160 Million | -133 Million |
Other Assets | - | - | - | - | 432 Million | 758 Million |
Total Liabilities | 7.65 Billion | 8.22 Billion | 6.89 Billion | 7.23 Billion | 4.21 Billion | 4.39 Billion |
Total Current Liabilities | 3.68 Billion | 4.05 Billion | 3.28 Billion | 3.15 Billion | 3.06 Billion | 3.24 Billion |
Account Payables | 1.17 Billion | 1.36 Billion | 938 Million | 909 Million | 1.15 Billion | 1.16 Billion |
Tax Payables | 109 Million | 160 Million | 172 Million | 171 Million | 163 Million | 160 Million |
Short Term Debt | 503 Million | 473 Million | 619 Million | 451 Million | 227 Million | 419 Million |
Deferred Revenue | 109 Million | 160 Million | 172 Million | 171 Million | -227 Million | -419 Million |
Other Current Liabilities | 1.9 Billion | 2.05 Billion | 1.55 Billion | 1.62 Billion | 1.91 Billion | 2.08 Billion |
Total Non Current Liabilities | 3.96 Billion | 4.16 Billion | 3.6 Billion | 4.07 Billion | 348 Million | 346 Million |
Long-Term Debt | 394 Million | 480 Million | 76 Million | 318 Million | 348 Million | 346 Million |
Deferred Revenue Non Current | 2.82 Billion | 2.93 Billion | 2.99 Billion | 3.34 Billion | 87 Million | 22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 117 Million | 105 Million | 178 Million | 207 Million | -348 Million | -346 Million |
Other Liabilities | - | - | - | - | 794 Million | 802 Million |
Total Equity | 11.19 Billion | 11.55 Billion | 10 Billion | 9.43 Billion | 9.55 Billion | 9.29 Billion |
Stock Holders Equity | 11.09 Billion | 11.44 Billion | 9.92 Billion | 9.35 Billion | 9.45 Billion | 9.21 Billion |
Common Stock | 44 Million | 45 Million | 45 Million | 45 Million | 45 Million | 45 Million |
Retained Earnings | 10.91 Billion | 10.64 Billion | 9.69 Billion | 8.81 Billion | 8.83 Billion | 8.61 Billion |
Accumulated other comprehensive income | 139 Million | 754 Million | 184 Million | 491 Million | 575 Million | 551 Million |
Common Stock Equity | 11.09 Billion | 11.44 Billion | 9.92 Billion | 9.35 Billion | 9.45 Billion | 9.21 Billion |
Capital Lease Obligation | 2.82 Billion | 2.93 Billion | 2.99 Billion | 3.34 Billion | 13 Million | 13 Million |
Total Investments | 457 Million | 448 Million | 425 Million | 366 Million | 311 Million | 300 Million |
Total Debt | 3.72 Billion | 3.88 Billion | 3.68 Billion | 4.11 Billion | 588 Million | 778 Million |
Net Debt | 2.26 Billion | 1.76 Billion | 1.41 Billion | 2.11 Billion | -907 Million | -584 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 18.74 Billion | 18.84 Billion | 18.84 Billion | 19.12 Billion | 19.77 Billion | 19.77 Billion |
Total Current Assets | 6.34 Billion | 6.73 Billion | 6.73 Billion | 7.02 Billion | 7.83 Billion | 7.83 Billion |
Cash And Short Term Investments | 1.26 Billion | 1.45 Billion | 1.45 Billion | 1.21 Billion | 2.12 Billion | 2.12 Billion |
Cash and Cash Equivalents | 1.26 Billion | 1.45 Billion | 1.45 Billion | 1.21 Billion | 2.12 Billion | 2.12 Billion |
Short Term Investments | - | 4 Million | 4 Million | 3 Million | 4 Million | 4 Million |
Net Receivables | 1.74 Billion | 1.88 Billion | 1.88 Billion | 1.89 Billion | 1.82 Billion | 1.82 Billion |
Inventory | 3.24 Billion | 3.3 Billion | 3.3 Billion | 3.73 Billion | 3.36 Billion | 3.36 Billion |
Other Current Assets | 87 Million | 96 Million | 96 Million | 184 Million | 520 Million | 520 Million |
Total Non-Current Assets | 12.39 Billion | 12.1 Billion | 12.1 Billion | 12.1 Billion | 11.94 Billion | 11.94 Billion |
Net PPE | 8.3 Billion | 8.11 Billion | 8.11 Billion | 8.08 Billion | 8.05 Billion | 8.05 Billion |
Good Will And Intangible Assets | 1.88 Billion | 3.13 Billion | 3.13 Billion | 1.9 Billion | 3.16 Billion | 1.29 Billion |
Good Will | - | 1.26 Billion | 1.26 Billion | - | 1.29 Billion | 1.29 Billion |
Intangible Assets | 1.88 Billion | 1.87 Billion | 1.87 Billion | 1.9 Billion | 1.86 Billion | - |
Long-Term Investments | 466 Million | 457 Million | 457 Million | 446 Million | 444 Million | 444 Million |
Tax Assets | 186 Million | 193 Million | 193 Million | 204 Million | 158 Million | 158 Million |
Other Non Current Assets | 1.54 Billion | 203 Million | 203 Million | 1.46 Billion | 124 Million | 1.99 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.57 Billion | 7.65 Billion | 7.65 Billion | 7.76 Billion | 8.22 Billion | 8.22 Billion |
Total Current Liabilities | 3.53 Billion | 3.68 Billion | 3.68 Billion | 3.72 Billion | 4.05 Billion | 4.05 Billion |
Account Payables | 2.79 Billion | 1.17 Billion | 2.95 Billion | 2.89 Billion | 1.36 Billion | 3.11 Billion |
Tax Payables | 95 Million | 109 Million | 109 Million | 140 Million | 160 Million | 160 Million |
Short Term Debt | 513 Million | 503 Million | 503 Million | 472 Million | 473 Million | 473 Million |
Deferred Revenue | 95 Million | 109 Million | 109 Million | 140 Million | 160 Million | 160 Million |
Other Current Liabilities | 132 Million | 1.9 Billion | 124 Million | 220 Million | 2.05 Billion | 466 Million |
Total Non Current Liabilities | 4.03 Billion | 3.96 Billion | 3.96 Billion | 4.04 Billion | 4.16 Billion | 4.16 Billion |
Long-Term Debt | 432 Million | 394 Million | 394 Million | 480 Million | 480 Million | 480 Million |
Deferred Revenue Non Current | 2.81 Billion | 2.82 Billion | 2.82 Billion | 2.86 Billion | 2.93 Billion | 2.93 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 126 Million | 117 Million | 117 Million | 105 Million | 105 Million | 3.04 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.16 Billion | 11.19 Billion | 11.19 Billion | 11.35 Billion | 11.55 Billion | 11.55 Billion |
Stock Holders Equity | 11.07 Billion | 11.09 Billion | 11.09 Billion | 11.25 Billion | 11.44 Billion | 11.44 Billion |
Common Stock | 43 Million | 44 Million | 44 Million | 45 Million | 45 Million | 45 Million |
Retained Earnings | 11.04 Billion | 10.91 Billion | 10.91 Billion | 10.97 Billion | 10.64 Billion | 10.64 Billion |
Accumulated other comprehensive income | -8 Million | 139 Million | 139 Million | 242 Million | 754 Million | 754 Million |
Common Stock Equity | 11.07 Billion | 11.09 Billion | 11.09 Billion | 11.25 Billion | 11.44 Billion | 11.44 Billion |
Capital Lease Obligation | 2.81 Billion | 2.82 Billion | 2.82 Billion | 2.86 Billion | 2.93 Billion | 2.93 Billion |
Total Investments | 466 Million | 457 Million | 457 Million | 449 Million | 448 Million | 448 Million |
Total Debt | 3.76 Billion | 3.72 Billion | 3.72 Billion | 3.81 Billion | 3.88 Billion | 3.88 Billion |
Net Debt | 2.49 Billion | 2.26 Billion | 2.26 Billion | 2.6 Billion | 1.76 Billion | 1.76 Billion |
BBSS
CARA
BME
7779
002126
TRLFF