USD 24.64
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.02 Billion | 7.52 Billion | 6.63 Billion | 6.34 Billion | 6.57 Billion | 6.39 Billion |
Cost of Revenue | -306 Million | 584 Million | -328 Million | 1.39 Billion | 1.1 Billion | 875 Million |
Gross Profit | 7.32 Billion | 6.94 Billion | 6.96 Billion | 4.95 Billion | 5.47 Billion | 5.51 Billion |
Operating Expenses | 3.19 Billion | 702 Million | 456 Million | 384 Million | 452 Million | 515 Million |
Selling, General and Administrative Expenses | 3.19 Billion | 3.11 Billion | 2.97 Billion | 2.82 Billion | 2.65 Billion | 2.63 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -702 Million | -456 Million | -384 Million | -452 Million | -515 Million |
Cost and Expenses | 3.19 Billion | 4.69 Billion | 3.37 Billion | 4.95 Billion | 4.53 Billion | 4.41 Billion |
Operating Income | 3.82 Billion | 3 Billion | 3.25 Billion | 1.48 Billion | 2.03 Billion | 2.01 Billion |
Interest Expense | 322 Million | 119 Million | 103 Million | 187 Million | 399 Million | - |
Income Tax Expense | 533 Million | 631 Million | 694 Million | 220 Million | 403 Million | 387 Million |
Earnings before Tax | 2.6 Billion | 2.87 Billion | 3.21 Billion | 1.31 Billion | 1.98 Billion | 1.95 Billion |
Net Income | 2.07 Billion | 2.24 Billion | 2.52 Billion | 1.09 Billion | 1.58 Billion | 1.75 Billion |
Earnings Per Share Basic | 2.11 | 2.30 | 2.51 | 1.03 | 1.51 | 1.61 |
Earnings Per Share Diluted | 2.11 | 2.28 | 2.49 | 1.03 | 1.50 | 1.60 |
Weighted Average Shares Outstanding | 936 Million | 935 Million | 956 Million | 959 Million | 995 Million | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 938 Million | 942 Million | 963 Million | 962 Million | 999 Million | 1.1 Billion |
Gross Margin | 1.04 | 0.92 | 1.05 | 0.78 | 0.83 | 0.86 |
EBIT Margin | -0.04 | -0.03 | -0.02 | -0.04 | -0.02 | -0.02 |
Profit Margin | 0.30 | 0.30 | 0.38 | 0.17 | 0.24 | 0.28 |
EBITDA | -249 Million | 3.22 Billion | 3.58 Billion | 1.73 Billion | 2.41 Billion | 2.41 Billion |
Earnings Before Tax Margin | 0.54 | 0.40 | 0.49 | 0.23 | 0.31 | 0.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.35 Billion | 1.62 Billion | 2.3 Billion | 2.29 Billion | 9.1 Billion | 2.34 Billion |
Cost of Revenue | - | -41 Million | 16 Million | - | -306 Million | 629 Million |
Gross Profit | 2.35 Billion | 1.67 Billion | 2.29 Billion | 2.29 Billion | 9.41 Billion | 1.71 Billion |
Operating Expenses | 235 Million | 804 Million | 207 Million | 350 Million | 848 Million | 265 Million |
Selling, General and Administrative Expenses | - | 804 Million | 847 Million | 784 Million | - | 791 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -235 Million | -167 Million | -207 Million | -350 Million | -848 Million | -265 Million |
Cost and Expenses | 1.72 Billion | 804 Million | 1.78 Billion | 1.82 Billion | 6.28 Billion | 1.72 Billion |
Operating Income | 627 Million | 825 Million | 478 Million | 615 Million | 2.75 Billion | 623 Million |
Interest Expense | 95 Million | 74 Million | 45 Million | 71 Million | 322 Million | 108 Million |
Income Tax Expense | 118 Million | 124 Million | 96 Million | 80 Million | 533 Million | 129 Million |
Earnings before Tax | 608 Million | 625 Million | 464 Million | 471 Million | 2.6 Billion | 619 Million |
Net Income | 490 Million | 501 Million | 368 Million | 391 Million | 2.07 Billion | 490 Million |
Earnings Per Share Basic | 0.49 | 0.52 | 0.37 | 0.39 | - | 0.50 |
Earnings Per Share Diluted | 0.49 | 0.52 | 0.37 | 0.39 | - | 0.49 |
Weighted Average Shares Outstanding | 914 Million | 963.46 Million | 921 Million | 931 Million | 936 Million | 939 Million |
Weighted Average Shares Outstanding (Diluted) | 918 Million | 918 Million | 923 Million | 931 Million | 938 Million | 940 Million |
Gross Margin | 1.00 | 1.03 | 0.99 | 1.00 | 1.03 | 0.73 |
EBIT Margin | 0.27 | 0.03 | -0.02 | -0.07 | - | -0.01 |
Profit Margin | 0.21 | 0.31 | 0.16 | 0.17 | 0.23 | 0.21 |
EBITDA | 627 Million | 41 Million | -39 Million | -168 Million | - | -29 Million |
Earnings Before Tax Margin | 0.27 | 0.51 | 0.21 | 0.27 | 0.30 | 0.27 |
THX
ODYCORP
SWRAF
CIMSA
KRTL
DRAL