USD 24.64
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 152.19 Billion | 155.22 Billion | 162.93 Billion | 147.38 Billion | 126.24 Billion | 125.68 Billion |
Total Current Assets | 2.63 Billion | 11.75 Billion | 29.74 Billion | 18.32 Billion | 4.53 Billion | 3.97 Billion |
Cash And Short Term Investments | 2.63 Billion | 1.99 Billion | 1.35 Billion | 1.55 Billion | 1.59 Billion | 2.01 Billion |
Cash and Cash Equivalents | 2.63 Billion | 1.99 Billion | 1.35 Billion | 1.55 Billion | 1.59 Billion | 2.01 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 7.43 Billion | 11.75 Billion | 29.74 Billion | 18.32 Billion | 4.53 Billion | 3.97 Billion |
Total Non-Current Assets | 149.55 Billion | 143.46 Billion | 133.19 Billion | 129.06 Billion | 121.7 Billion | 121.71 Billion |
Net PPE | 2.1 Billion | 2.19 Billion | 2.27 Billion | 2.37 Billion | 2.4 Billion | 2.41 Billion |
Good Will And Intangible Assets | 6.84 Billion | 6.79 Billion | 6.46 Billion | 5.6 Billion | 5.29 Billion | 5.36 Billion |
Good Will | 5.73 Billion | 5.73 Billion | 5.74 Billion | 5.19 Billion | 4.84 Billion | 4.82 Billion |
Intangible Assets | 1.11 Billion | 1.06 Billion | 723 Million | 418 Million | 450 Million | 533 Million |
Long-Term Investments | 4.37 Billion | 4.65 Billion | 4.77 Billion | 3.51 Billion | 2.37 Billion | 2.63 Billion |
Tax Assets | 741 Million | 943 Million | 603 Million | 785 Million | 461 Million | 677 Million |
Other Non Current Assets | 135.49 Billion | 128.88 Billion | 119.07 Billion | 116.78 Billion | 111.17 Billion | 110.62 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 134.7 Billion | 139.26 Billion | 144.61 Billion | 129.87 Billion | 110.27 Billion | 110.59 Billion |
Total Current Liabilities | 113.3 Billion | 113.6 Billion | 89.87 Billion | 81.36 Billion | 63.26 Billion | 9.89 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 192 Million | 95 Million | 97 Million | 355 Million | 3.82 Billion | 6.11 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 113.11 Billion | 113.51 Billion | 89.77 Billion | 81 Billion | 59.43 Billion | 3.78 Billion |
Total Non Current Liabilities | 134.7 Billion | 25.66 Billion | 54.73 Billion | 48.51 Billion | 47 Billion | 100.7 Billion |
Long-Term Debt | 2.33 Billion | 2.28 Billion | 2.4 Billion | 3.31 Billion | 6.1 Billion | 7.97 Billion |
Deferred Revenue Non Current | - | - | 49.72 Billion | 41.91 Billion | 38.03 Billion | 90.81 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 132.37 Billion | 23.38 Billion | 1.69 Billion | 1.99 Billion | 2.08 Billion | 1.26 Billion |
Other Liabilities | -113.3 Billion | - | - | - | - | - |
Total Equity | 17.49 Billion | 15.95 Billion | 18.32 Billion | 18.11 Billion | 16.29 Billion | 15.09 Billion |
Stock Holders Equity | 17.42 Billion | 15.94 Billion | 18.32 Billion | 18.11 Billion | 16.29 Billion | 15.09 Billion |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 11 Million |
Retained Earnings | 8.18 Billion | 7 Billion | 5.55 Billion | 3.77 Billion | 3.75 Billion | 2.82 Billion |
Accumulated other comprehensive income | -2.81 Billion | -3.34 Billion | 289 Million | 1.31 Billion | -90 Million | -964 Million |
Common Stock Equity | 17.42 Billion | 15.94 Billion | 18.32 Billion | 18.11 Billion | 16.29 Billion | 15.09 Billion |
Capital Lease Obligation | 443 Million | 458 Million | 432 Million | 446 Million | - | 109 Million |
Total Investments | 4.37 Billion | 4.65 Billion | 4.77 Billion | 3.51 Billion | 2.37 Billion | 2.63 Billion |
Total Debt | 2.33 Billion | 2.83 Billion | 2.93 Billion | 4.11 Billion | 9.92 Billion | 14.19 Billion |
Net Debt | -305 Million | 840 Million | 1.58 Billion | 2.55 Billion | 8.33 Billion | 12.17 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 157.42 Billion | 154.05 Billion | 154.9 Billion | 152.19 Billion | 152.19 Billion | 153.62 Billion |
Total Current Assets | 11.11 Billion | 2.95 Billion | 11.85 Billion | 7.43 Billion | 7.43 Billion | 9.65 Billion |
Cash And Short Term Investments | - | 2.95 Billion | 2.52 Billion | 2.63 Billion | 2.63 Billion | 1.55 Billion |
Cash and Cash Equivalents | - | 2.95 Billion | 2.52 Billion | 2.63 Billion | 2.63 Billion | 1.55 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 11.11 Billion | 9.1 Billion | 11.85 Billion | 7.43 Billion | 7.43 Billion | 9.65 Billion |
Total Non-Current Assets | 146.3 Billion | 151.09 Billion | 143.05 Billion | 144.76 Billion | 144.76 Billion | 143.96 Billion |
Net PPE | 1.64 Billion | 1.63 Billion | 1.63 Billion | 2.1 Billion | 2.1 Billion | 1.61 Billion |
Good Will And Intangible Assets | 5.91 Billion | 6.94 Billion | 6.95 Billion | 6.84 Billion | 6.84 Billion | 6.88 Billion |
Good Will | 5.73 Billion | 5.73 Billion | 5.73 Billion | 5.73 Billion | 5.73 Billion | 5.73 Billion |
Intangible Assets | 178 Million | 1.2 Billion | 1.22 Billion | 1.11 Billion | 1.11 Billion | 1.14 Billion |
Long-Term Investments | 8.37 Billion | 2.64 Billion | 2.64 Billion | 4.37 Billion | 4.37 Billion | 3.43 Billion |
Tax Assets | - | 119.82 Billion | 115.34 Billion | 741 Million | 741 Million | 124.19 Billion |
Other Non Current Assets | 130.37 Billion | 20.06 Billion | 16.47 Billion | 130.7 Billion | 130.7 Billion | 7.83 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 138.69 Billion | 136.85 Billion | 137.83 Billion | 134.7 Billion | 134.7 Billion | 137.49 Billion |
Total Current Liabilities | 100.1 Billion | 75.87 Billion | 77.07 Billion | 113.3 Billion | 113.3 Billion | 79.38 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.5 Billion | 513 Million | 1 Billion | 192 Million | 192 Million | 2.1 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 98.6 Billion | 75.36 Billion | 76.07 Billion | 113.11 Billion | 113.11 Billion | 77.28 Billion |
Total Non Current Liabilities | 38.59 Billion | 136.85 Billion | 60.75 Billion | 21.39 Billion | 21.39 Billion | 58.11 Billion |
Long-Term Debt | 6.01 Billion | 4.23 Billion | 3.32 Billion | 2.23 Billion | 2.23 Billion | 4.19 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.57 Billion | 132.61 Billion | 57.42 Billion | 19.16 Billion | 19.16 Billion | 53.92 Billion |
Other Liabilities | - | -75.87 Billion | - | - | - | - |
Total Equity | 18.72 Billion | 17.2 Billion | 17.07 Billion | 17.49 Billion | 17.49 Billion | 16.12 Billion |
Stock Holders Equity | 18.67 Billion | 17.16 Billion | 17.04 Billion | 17.42 Billion | 17.42 Billion | 16.1 Billion |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 8.77 Billion | 8.56 Billion | 8.3 Billion | 8.18 Billion | 8.18 Billion | 8.04 Billion |
Accumulated other comprehensive income | -1.89 Billion | -3.26 Billion | -3.22 Billion | -2.81 Billion | -2.81 Billion | -4.23 Billion |
Common Stock Equity | 18.67 Billion | 17.16 Billion | 17.04 Billion | 17.42 Billion | 17.42 Billion | 16.1 Billion |
Capital Lease Obligation | - | - | - | 443 Million | 443 Million | - |
Total Investments | 8.37 Billion | 2.64 Billion | 2.64 Billion | 4.37 Billion | 4.37 Billion | 3.43 Billion |
Total Debt | 7.51 Billion | 4.23 Billion | 4.32 Billion | 2.86 Billion | 2.86 Billion | 6.29 Billion |
Net Debt | 7.51 Billion | 1.27 Billion | 1.8 Billion | 230 Million | 230 Million | 4.73 Billion |
THX
ODYCORP
SWRAF
CIMSA
KRTL
DRAL