Regions Financial Corporation (0KV3.L)
USD 24.64
(0.43%)
USD 24.64
(0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.3 Billion | 2.51 Billion | 2.04 Billion | 3.09 Billion | 2.81 Billion | 2.17 Billion |
| Net Income | 2.07 Billion | 2.24 Billion | 2.52 Billion | 1.09 Billion | 1.58 Billion | 1.56 Billion |
| Depreciation & Amortization | 236 Million | 353 Million | 371 Million | 421 Million | 426 Million | 462 Million |
| Deferred income taxes | 32 Million | 22 Million | 165 Million | -158 Million | 62 Million | 226 Million |
| Stock-based compensation | 61 Million | 60 Million | 57 Million | 53 Million | 51 Million | 50 Million |
| Change in working capital | -574 Million | -351 Million | -228 Million | 629 Million | 441 Million | -146 Million |
| Other non-cash items | 511 Million | 948 Million | -38 Million | 1.94 Billion | 1.15 Billion | 989 Million |
| Investing Cash Flow | -1.6 Billion | -12.35 Billion | -1.88 Billion | -5.62 Billion | 272 Million | -2.94 Billion |
| Investments in PPE | -348 Million | -382 Million | -165 Million | -194 Million | -210 Million | -226 Million |
| Acquisitions | -145 Million | 4.12 Billion | -1.18 Billion | -381 Million | -977 Million | 357 Million |
| Investment purchases | -2.61 Billion | -8.99 Billion | -8.36 Billion | -8.95 Billion | -8.1 Billion | -3.41 Billion |
| Sales/Maturities of investments | 3.04 Billion | 5.84 Billion | 6.15 Billion | 5.43 Billion | 9.05 Billion | 3.81 Billion |
| Other Investing Activities | -1.6 Billion | -12.94 Billion | -1.68 Billion | -4.47 Billion | 509 Million | -3.04 Billion |
| Financing Cash Flow | -5.12 Billion | -8.34 Billion | 11.29 Billion | 16.37 Billion | -2.51 Billion | 327 Million |
| Debt repayment | - | - | -1.23 Billion | -8.27 Billion | -4.2 Billion | -5.39 Billion |
| Dividends payments | -885 Million | -762 Million | -716 Million | -698 Million | -656 Million | -516 Million |
| Common Stock Repurchased | -287 Million | -230 Million | -967 Million | -8 Million | -1.1 Billion | -2.12 Billion |
| Common Stock Issuance | - | - | 390 Million | 346 Million | 490 Million | 19.6 Billion |
| Other Financing Activities | -3.95 Billion | -24 Million | -19 Million | -11 Million | -29 Million | -36 Million |
| Accounts receivables | 194 Million | -2.24 Billion | -231 Million | -246 Million | -347 Million | 171 Million |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | -768 Million | 1.96 Billion | -63 Million | 772 Million | 611 Million | -354 Million |
| Cash at beginning of period | 11.22 Billion | 29.41 Billion | 17.95 Billion | 4.11 Billion | 3.53 Billion | 3.98 Billion |
| Cash at end of period | 6.8 Billion | 11.22 Billion | 29.41 Billion | 17.95 Billion | 4.11 Billion | 3.53 Billion |
| Capital Expenditure | -348 Million | -382 Million | -165 Million | -194 Million | -210 Million | -226 Million |
| Effect of forex changes on cash | - | - | - | - | - | - |
| Net cash flow / Change in cash | -4.42 Billion | -18.18 Billion | 11.45 Billion | 13.84 Billion | 576 Million | -443 Million |
| Free Cash Flow | 1.96 Billion | 2.12 Billion | 1.88 Billion | 2.89 Billion | 2.6 Billion | 1.94 Billion |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 490 Million | 501 Million | 368 Million | 2.07 Billion | 391 Million | 490 Million |
| Depreciation & Amortization | - | 41 Million | 48 Million | 236 Million | 53 Million | 59 Million |
| Deferred income taxes | - | 13 Million | 35 Million | 32 Million | 8 Million | 11 Million |
| Stock-based compensation | - | - | 4 Million | 61 Million | 61 Million | - |
| Change in working capital | 525 Million | -411 Million | -229 Million | -487 Million | 224 Million | 73 Million |
| Other non-cash items | 96 Million | 30 Million | 285 Million | 981 Million | 239 Million | 253 Million |
| Investing Cash Flow | -348 Million | -1.47 Billion | 1.19 Billion | -1.66 Billion | -110 Million | 335 Million |
| Investments in PPE | -68 Million | -50 Million | -123 Million | -348 Million | -97 Million | -140 Million |
| Acquisitions | - | - | - | -145 Million | 691 Million | 257 Million |
| Investment purchases | - | -2.44 Billion | -2.07 Billion | -2.61 Billion | -1.26 Billion | -555 Million |
| Sales/Maturities of investments | - | 1.72 Billion | 1.97 Billion | 3.04 Billion | 716 Million | 775 Million |
| Other Investing Activities | -280 Million | -1.47 Billion | 1 Million | -1.6 Billion | -156 Million | -2 Million |
| Financing Cash Flow | 1.27 Billion | -1.46 Billion | 2.84 Billion | -5.12 Billion | -2.91 Billion | -1.97 Billion |
| Debt repayment | -1.88 Billion | -1.74 Billion | -2 Billion | - | -4 Billion | -1 Billion |
| Dividends payments | -249 Million | -244 Million | -247 Million | -885 Million | -250 Million | -212 Million |
| Common Stock Repurchased | - | -110 Million | -102 Million | -252 Million | -252 Million | -1 Million |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | 746 Million | -2.85 Billion | -1 Million | -35 Million | -1 Million | -1 Million |
| Accounts receivables | - | -119 Million | -130 Million | 194 Million | 419 Million | -229 Million |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - |
| Other working capital | 525 Million | -292 Million | -120 Million | -768 Million | -254 Million | 282 Million |
| Cash at beginning of period | - | 11.25 Billion | 6.8 Billion | 11.22 Billion | 9.01 Billion | 9.88 Billion |
| Cash at end of period | 2.04 Billion | 8.47 Billion | 11.25 Billion | 6.8 Billion | 6.8 Billion | 9.01 Billion |
| Capital Expenditure | -68 Million | -50 Million | -123 Million | -348 Million | -97 Million | -140 Million |
| Effect of forex changes on cash | - | - | - | - | - | - |
| Net cash flow / Change in cash | 2.04 Billion | -2.77 Billion | 4.44 Billion | -4.42 Billion | -2.21 Billion | -870 Million |
| Free Cash Flow | 1.04 Billion | 111 Million | 288 Million | 2.01 Billion | 712 Million | 628 Million |
THX
ODYCORP
SWRAF
CIMSA
KRTL
DRAL