USD 0.03
(-2.86%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Operating Cash Flow | -12.32 Thousand | -250 Thousand | - | - | - |
Net Income | -683.77 Thousand | -250 Thousand | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 15 Thousand | - | - | - | - |
Other non-cash items | 656.45 Thousand | 250 Thousand | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Investments in PPE | -4.00 | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | 52.3 Thousand | - | - | - | - |
Debt repayment | -300.00 | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | 52 Thousand | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 15 Thousand | - | - | - | - |
Cash at beginning of period | - | - | - | - | - |
Cash at end of period | 39.97 Thousand | -250 Thousand | - | - | - |
Capital Expenditure | -4.00 | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 39.97 Thousand | -250 Thousand | - | - | - |
Free Cash Flow | -12.33 Thousand | -250 Thousand | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -57.41 Thousand | -54.89 Thousand | -20.14 Thousand | -683.77 Thousand | 21.71 Thousand | -852.22 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 3359.00 | - | -8260.00 | 15 Thousand | 15 Thousand | - |
Other non-cash items | 41.97 Thousand | 51.48 Thousand | 16.75 Thousand | 656.45 Thousand | -30.41 Thousand | 839.86 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | 52.3 Thousand | 12 Thousand | 30 Thousand |
Debt repayment | - | - | - | -300.00 | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | 52 Thousand | 12 Thousand | 30 Thousand |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 3359.00 | - | -8260.00 | 15 Thousand | - | - |
Cash at beginning of period | 24.91 Thousand | 28.32 Thousand | 39.97 Thousand | - | 21.67 Thousand | 4031.00 |
Cash at end of period | 12.83 Thousand | 24.91 Thousand | 28.32 Thousand | 39.97 Thousand | 39.97 Thousand | 21.67 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -12.07 Thousand | -3414.00 | -11.64 Thousand | 39.97 Thousand | 18.3 Thousand | 17.64 Thousand |
Free Cash Flow | -12.07 Thousand | -3414.00 | -11.64 Thousand | -12.32 Thousand | 6300.00 | -12.35 Thousand |
DRAL
0KV3
THX
AGCZ
300837
CIMSA