Odyssey Corporation Limited (ODYCORP.BO)
INR 35.87
(-1.99%)
INR 35.87
(-1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 326.11 Million | 778.36 Million | 1.04 Billion | 224.76 Million | 41.97 Million | 203.12 Million |
| Cost of Revenue | 303.66 Million | 753.66 Million | 978.39 Million | 187.17 Million | 9.92 Million | 184.1 Million |
| Gross Profit | 22.45 Million | 24.69 Million | 66.81 Million | 37.59 Million | 32.05 Million | 19.02 Million |
| Operating Expenses | 22.45 Million | 9.27 Million | 6.57 Million | 8.54 Million | 5.02 Million | 4.77 Million |
| Selling, General and Administrative Expenses | 5.82 Million | 1.63 Million | 1.4 Million | 1.17 Million | 850.2 Thousand | 1.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.45 Million | 8000.00 | 1.6 Million | 155 Thousand | 17.9 Thousand | 903.00 |
| Cost and Expenses | 326.46 Million | 762.93 Million | 984.96 Million | 195.71 Million | 14.95 Million | 188.87 Million |
| Operating Income | 61.38 Million | -19.31 Million | 18.26 Million | -5.92 Million | -15.05 Million | -193.83 Million |
| Interest Expense | 1.03 Million | 336 Thousand | 339 Thousand | 316 Thousand | 6825.00 | 100.91 Thousand |
| Income Tax Expense | 452 Thousand | 528 Thousand | -169 Thousand | 21.93 Million | 21.17 Million | -80.5 Thousand |
| Earnings before Tax | 35.99 Million | 14.95 Million | 60.29 Million | 85.14 Million | 26.75 Million | -125.76 Million |
| Net Income | 35.76 Million | 14.42 Million | 60.38 Million | 62.88 Million | 5.57 Million | -125.67 Million |
| Earnings Per Share Basic | 0.91 | 0.37 | 1.53 | 1.60 | 0.14 | -3.19 |
| Earnings Per Share Diluted | 0.91 | 0.37 | 1.53 | 1.60 | 0.14 | -3.19 |
| Weighted Average Shares Outstanding | 39.29 Million | 39.39 Million | 39.39 Million | 39.39 Million | 39.39 Million | 39.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.39 Million | 39.39 Million | 39.39 Million | 39.39 Million | 39.39 Million | 39.39 Million |
| Gross Margin | 0.07 | 0.03 | 0.06 | 0.17 | 0.76 | 0.09 |
| EBIT Margin | 0.12 | 0.02 | 0.06 | 0.14 | 0.67 | 0.08 |
| Profit Margin | 0.11 | 0.02 | 0.06 | 0.28 | 0.13 | -0.62 |
| EBITDA | 39.17 Million | 17.31 Million | 63.97 Million | 87.43 Million | 32.19 Million | -124.39 Million |
| Earnings Before Tax Margin | 0.19 | -0.02 | 0.02 | -0.03 | -0.36 | -0.95 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 10.6 Million | 83.01 Million | 326.11 Million | 54.98 Million | 104.05 Million | 84.06 Million |
| Cost of Revenue | 10.63 Million | 88.45 Million | 305.81 Million | 56.72 Million | 87.99 Million | 71.15 Million |
| Gross Profit | -35 Thousand | -5.43 Million | 20.3 Million | -1.74 Million | 16.05 Million | 12.91 Million |
| Operating Expenses | 5.76 Million | 14.5 Million | 22.43 Million | 3.46 Million | 2.72 Million | 3.21 Million |
| Selling, General and Administrative Expenses | 5.76 Million | 14.5 Million | - | 2.97 Million | 2.23 Million | 2.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.96 Million | 8.03 Million | 39.15 Million | 10.65 Million | 10.53 Million | 9.93 Million |
| Cost and Expenses | 16.39 Million | 102.95 Million | 328.24 Million | 60.19 Million | 90.72 Million | 74.36 Million |
| Operating Income | -5.79 Million | -19.94 Million | -2.12 Million | -5.2 Million | 13.32 Million | 9.69 Million |
| Interest Expense | 1000.00 | 805 Thousand | 1.03 Million | 54 Thousand | 85 Thousand | 90 Thousand |
| Income Tax Expense | 37 Thousand | 519 Thousand | 452 Thousand | -22 Thousand | -22 Thousand | 23 Thousand |
| Earnings before Tax | 4.16 Million | -12.7 Million | 35.99 Million | 5.39 Million | 23.77 Million | 19.53 Million |
| Net Income | 1.93 Million | -5.94 Million | 16.29 Million | 2.37 Million | 10.36 Million | 8.51 Million |
| Earnings Per Share Basic | 0.05 | -0.15 | - | 0.06 | 0.26 | 0.22 |
| Earnings Per Share Diluted | 0.05 | -0.15 | - | 0.06 | 0.26 | 0.22 |
| Weighted Average Shares Outstanding | 39.39 Million | 39.39 Million | 39.39 Million | 39.39 Million | 39.39 Million | 39.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.39 Million | 39.39 Million | 39.39 Million | 39.39 Million | 39.39 Million | 39.39 Million |
| Gross Margin | -0.00 | -0.07 | 0.06 | -0.03 | 0.15 | 0.15 |
| EBIT Margin | -0.42 | -0.23 | - | 0.11 | 0.23 | 0.24 |
| Profit Margin | 0.18 | -0.07 | 0.05 | 0.04 | 0.10 | 0.10 |
| EBITDA | -4.49 Million | -19.27 Million | - | 5.93 Million | 24.35 Million | 20.12 Million |
| Earnings Before Tax Margin | -0.55 | -0.24 | -0.01 | -0.09 | 0.13 | 0.12 |
SWRAF
HKD
688265
DRAL
0KV3
THX