AMTD Digital Inc. (HKD)
USD 2.65
(-5.02%)
USD 2.65
(-5.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 33.06 Million | 198.28 Million | 196.05 Million | 167.52 Million | 14.55 Million |
| Cost of Revenue | 9.86 Million | 72.91 Million | 48.08 Million | 15.16 Million | 9.16 Million |
| Gross Profit | 23.19 Million | 125.36 Million | 147.97 Million | 152.35 Million | 5.38 Million |
| Operating Expenses | 6.67 Million | 95.32 Million | 48.37 Million | 29.66 Million | 16.58 Million |
| Selling, General and Administrative Expenses | 4.54 Million | 33.52 Million | 14.63 Million | 6.68 Million | 4.19 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 2.13 Million | 61.79 Million | 33.74 Million | 22.97 Million | 12.39 Million |
| Cost and Expenses | 16.54 Million | 168.24 Million | 96.46 Million | 44.82 Million | 25.75 Million |
| Operating Income | 14.63 Million | 82.02 Million | 125.15 Million | 144.02 Million | 521.94 Thousand |
| Interest Expense | 1.19 Million | - | - | - | - |
| Income Tax Expense | 4.48 Million | 23.77 Million | 24.63 Million | 23.71 Million | 606.94 Thousand |
| Earnings before Tax | 44.62 Million | 226.52 Million | 196.48 Million | 182.02 Million | 22.14 Million |
| Net Income | 41.73 Million | 215.71 Million | 178.08 Million | 151.33 Million | 17.59 Million |
| Earnings Per Share Basic | 0.23 | 1.26 | 1.32 | 1.47 | 0.19 |
| Earnings Per Share Diluted | 0.22 | 1.26 | 1.32 | 1.47 | 0.19 |
| Weighted Average Shares Outstanding | 185.39 Million | 168.94 Million | 132.31 Million | 100.38 Million | 185.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 185.51 Million | 169.01 Million | 132.31 Million | 100.38 Million | 185.04 Million |
| Gross Margin | 0.70 | 0.63 | 0.75 | 0.91 | 0.37 |
| EBIT Margin | 1.45 | 0.45 | 0.66 | 0.19 | 1.22 |
| Profit Margin | 1.26 | 1.09 | 0.91 | 0.90 | 1.21 |
| EBITDA | 47.8 Million | 29.71 Million | 25.93 Million | 18.79 Million | 152.21 Thousand |
| Earnings Before Tax Margin | 0.44 | 0.41 | 0.64 | 0.86 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.33 Million | 4.33 Million | 9.57 Million | 33.06 Million | 9.56 Million | 6.95 Million |
| Cost of Revenue | 1.53 Million | 1.53 Million | 3.05 Million | 9.86 Million | 3.05 Million | 1.88 Million |
| Gross Profit | 2.79 Million | 2.79 Million | 6.52 Million | 23.19 Million | 6.51 Million | 5.07 Million |
| Operating Expenses | 10.79 Million | 10.79 Million | 3.76 Million | 6.67 Million | 3.76 Million | 422.88 Thousand |
| Selling, General and Administrative Expenses | 1.5 Million | 1.5 Million | 1.27 Million | - | 1.27 Million | 999.33 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.29 Million | 9.29 Million | 2.48 Million | 2.13 Million | 2.49 Million | -576.45 Thousand |
| Cost and Expenses | 12.33 Million | 12.33 Million | 6.81 Million | 16.54 Million | 6.81 Million | 2.3 Million |
| Operating Income | -1.03 Million | -1.03 Million | 3.69 Million | 14.63 Million | 3.69 Million | 3.61 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 995.5 Thousand | 995.5 Thousand | 1.37 Million | 4.48 Million | 1.37 Million | 865.51 Thousand |
| Earnings before Tax | 16.38 Million | 16.38 Million | 16.11 Million | 44.62 Million | 16.1 Million | 6.19 Million |
| Net Income | 15.97 Million | 15.97 Million | 15.32 Million | 41.73 Million | 15.31 Million | 5.54 Million |
| Earnings Per Share Basic | 0.08 | 0.08 | 0.08 | - | 0.08 | 0.03 |
| Earnings Per Share Diluted | 0.08 | 0.08 | 0.08 | - | 0.08 | 0.03 |
| Weighted Average Shares Outstanding | 191.5 Million | 191.5 Million | 192.38 Million | 169.01 Million | 192.38 Million | 179.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 191.63 Million | 191.63 Million | 191.24 Million | 169.01 Million | 191.24 Million | 179.79 Million |
| Gross Margin | 0.65 | 0.65 | 0.68 | 0.70 | 0.68 | 0.73 |
| EBIT Margin | -0.08 | -0.08 | 0.44 | - | 0.41 | 0.55 |
| Profit Margin | 3.68 | 3.68 | 1.60 | 1.26 | 1.60 | 0.80 |
| EBITDA | -325.5 Thousand | -325.5 Thousand | 4.19 Million | - | 3.9 Million | 3.82 Million |
| Earnings Before Tax Margin | -0.24 | -0.24 | 0.39 | 0.44 | 0.39 | 0.52 |
688265
9708
PGYWW
THX
ODYCORP
SWRAF