Thor Explorations Ltd. (THX.L)
GBp 16.25
(0.0%)
GBp 16.25
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 141.24 Million | 165.17 Million | 7.81 Million | - | - | - |
| Cost of Revenue | 102.56 Million | 107.92 Million | 5.31 Million | 112.33 Thousand | 126.73 Thousand | 50.92 Thousand |
| Gross Profit | 38.67 Million | 57.25 Million | 2.5 Million | -112.33 Thousand | -126.73 Thousand | -50.92 Thousand |
| Operating Expenses | 11.56 Million | 16.95 Million | 4.01 Million | 5.04 Million | 2.42 Million | 3.69 Million |
| Selling, General and Administrative Expenses | 10.74 Million | 15.61 Million | 3.93 Million | 5.04 Million | 2.42 Million | 3.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 823.42 Thousand | 1.33 Million | 78.82 Thousand | 1.04 Million | - | - |
| Cost and Expenses | 114.13 Million | 124.87 Million | 9.32 Million | 5.15 Million | 2.55 Million | 3.74 Million |
| Operating Income | 23.94 Million | 40.01 Million | -1.5 Million | -3.7 Million | -4.83 Million | -4.17 Million |
| Interest Expense | 13.1 Million | 14.61 Million | 82.03 Thousand | 3159.00 | 65.18 Thousand | 35.44 Thousand |
| Income Tax Expense | - | 12.01 Thousand | -68.84 Thousand | -29.86 Thousand | -15.2 Thousand | -17.03 Thousand |
| Earnings before Tax | 10.86 Million | 25.39 Million | -2.58 Million | -3.89 Million | -4.9 Million | -4.2 Million |
| Net Income | 10.86 Million | 25.39 Million | -2.51 Million | -3.87 Million | -4.88 Million | -4.19 Million |
| Earnings Per Share Basic | 0.02 | 0.04 | -0.00 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | 0.02 | 0.04 | -0.00 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 650.7 Million | 641.95 Million | 625.37 Million | 549.38 Million | 376.5 Million | 335.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 655.2 Million | 650.31 Million | 625.37 Million | 549.38 Million | 376.5 Million | 335.08 Million |
| Gross Margin | 0.27 | 0.35 | 0.32 | - | - | - |
| EBIT Margin | 0.39 | 0.43 | -0.22 | - | - | - |
| Profit Margin | 0.08 | 0.15 | -0.32 | - | - | - |
| EBITDA | 55.38 Million | 85.06 Million | -1.95 Million | -4.06 Million | -4.52 Million | -3.98 Million |
| Earnings Before Tax Margin | 0.17 | 0.24 | -0.19 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 53.87 Million | 33.31 Million | 22.99 Million | 141.24 Million | 36.59 Million | 41.36 Million |
| Cost of Revenue | 21.53 Million | 14.76 Million | 17.59 Million | 102.56 Million | 29.04 Million | 27.7 Million |
| Gross Profit | 32.34 Million | 18.54 Million | 5.4 Million | 38.67 Million | 7.55 Million | 13.65 Million |
| Operating Expenses | 2.44 Million | 3.22 Million | 2.73 Million | 11.56 Million | 1.98 Million | 2.48 Million |
| Selling, General and Administrative Expenses | 2.1 Million | 2.71 Million | 2.49 Million | - | 1.78 Million | 2.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 347.39 Thousand | - | - | - | - | - |
| Cost and Expenses | 23.98 Million | 17.99 Million | 20.32 Million | 114.13 Million | 31.02 Million | 30.19 Million |
| Operating Income | 29.89 Million | 15.31 Million | -486.8 Thousand | 23.94 Million | 5.56 Million | 11.16 Million |
| Interest Expense | 2.38 Million | 2.88 Million | 3.17 Million | 13.1 Million | 3.3 Million | 3.25 Million |
| Income Tax Expense | - | 2.88 Million | 3.17 Million | 13.1 Million | 3.3 Million | 3.25 Million |
| Earnings before Tax | 27.5 Million | 12.42 Million | -3.63 Million | 10.86 Million | 2.25 Million | 7.91 Million |
| Net Income | 27.5 Million | 12.42 Million | -3.63 Million | 10.86 Million | 2.25 Million | 7.91 Million |
| Earnings Per Share Basic | 0.03 | 0.02 | -0.01 | - | 0.00 | 0.01 |
| Earnings Per Share Diluted | 0.03 | 0.02 | -0.01 | - | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 656.06 Million | 656.06 Million | 659.32 Million | 650.7 Million | 655.31 Million | 646.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 659.88 Million | 666.16 Million | 659.3 Million | 655.2 Million | 660.25 Million | 651.82 Million |
| Gross Margin | 0.60 | 0.56 | 0.23 | 0.27 | 0.21 | 0.33 |
| EBIT Margin | 0.70 | 0.70 | 0.37 | - | 0.32 | 0.46 |
| Profit Margin | 0.51 | 0.37 | -0.16 | 0.08 | 0.06 | 0.19 |
| EBITDA | 37.64 Million | 23.29 Million | 8.42 Million | - | 11.84 Million | 19.04 Million |
| Earnings Before Tax Margin | 0.55 | 0.46 | -0.02 | 0.17 | 0.15 | 0.27 |
ODYCORP
SWRAF
HKD
KRTL
DRAL
0KV3