USD 115.59
(-0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.99 Billion | 5.85 Billion | 4.98 Billion | 5.69 Billion | 5.68 Billion | 6.25 Billion |
Cost of Revenue | 5.1 Billion | 4.59 Billion | 3.75 Billion | 4.04 Billion | 4.03 Billion | 4.58 Billion |
Gross Profit | 1.88 Billion | 1.26 Billion | 1.23 Billion | 1.65 Billion | 1.64 Billion | 1.67 Billion |
Operating Expenses | 1.28 Billion | 876.5 Million | 806.6 Million | 917.9 Million | 896.3 Million | 943.6 Million |
Selling, General and Administrative Expenses | 1.05 Billion | 857.6 Million | 784.7 Million | 899.8 Million | 869.2 Million | 916.7 Million |
Research and Development Expenses | 22.9 Million | 18.9 Million | 21.9 Million | 28.5 Million | 25 Million | 25.1 Million |
Other Expenses | 204.4 Million | - | - | 10.4 Million | -2.1 Million | -1.8 Million |
Cost and Expenses | 6.39 Billion | 5.46 Billion | 4.55 Billion | 4.96 Billion | 4.93 Billion | 5.52 Billion |
Operating Income | 598.9 Million | 384.3 Million | 423.9 Million | 734.6 Million | 749.6 Million | 733.1 Million |
Interest Expense | 279.1 Million | 317.8 Million | 332.6 Million | 377.4 Million | 353.4 Million | - |
Income Tax Expense | 99.7 Million | 85.7 Million | 58.2 Million | 3.5 Million | -3.9 Million | -204 Million |
Earnings before Tax | 412.6 Million | 895.3 Million | 214 Million | 63.4 Million | 159.1 Million | 264.7 Million |
Net Income | 301.3 Million | 756.6 Million | 166.7 Million | 800 Thousand | 124.7 Million | 467.3 Million |
Earnings Per Share Basic | 5.39 | 12.42 | 2.60 | 0.01 | 1.72 | 7.02 |
Earnings Per Share Diluted | 4.82 | 12.09 | 2.55 | 0.01 | 1.66 | 6.16 |
Weighted Average Shares Outstanding | 60 Million | 60.9 Million | 64.2 Million | 68.9 Million | 70.8 Million | 66.59 Million |
Weighted Average Shares Outstanding (Diluted) | 67 Million | 62.7 Million | 65.3 Million | 70.1 Million | 75.1 Million | 75.9 Million |
Gross Margin | 0.27 | 0.22 | 0.25 | 0.29 | 0.29 | 0.27 |
EBIT Margin | 0.15 | 0.13 | 0.16 | 0.19 | 0.20 | 0.18 |
Profit Margin | 0.04 | 0.13 | 0.03 | 0.00 | 0.02 | 0.07 |
EBITDA | 1.07 Billion | 830.1 Million | 851.4 Million | 810.7 Million | 892.1 Million | 1.05 Billion |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.09 | 0.13 | 0.13 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.94 Billion | 1.99 Billion | 1.96 Billion | 6.99 Billion | 1.94 Billion | 1.85 Billion |
Cost of Revenue | 1.37 Billion | 1.45 Billion | 1.42 Billion | 5.23 Billion | 1.43 Billion | 1.38 Billion |
Gross Profit | 577.3 Million | 549 Million | 536 Million | 1.75 Billion | 511.2 Million | 475 Million |
Operating Expenses | 374.1 Million | 341 Million | 313.6 Million | 1.06 Billion | 307.9 Million | 288.8 Million |
Selling, General and Administrative Expenses | 319.6 Million | 341 Million | 313.6 Million | - | 307.9 Million | 288.8 Million |
Research and Development Expenses | - | - | - | - | 22.9 Million | - |
Other Expenses | 54.5 Million | - | - | - | - | - |
Cost and Expenses | 1.74 Billion | 1.79 Billion | 1.74 Billion | 6.29 Billion | 1.74 Billion | 1.67 Billion |
Operating Income | 203.2 Million | 208 Million | 222.4 Million | 695.6 Million | 203.3 Million | 186.2 Million |
Interest Expense | 78.8 Million | 80 Million | 78.1 Million | 279.1 Million | 76.7 Million | 72.7 Million |
Income Tax Expense | 31.7 Million | 28.6 Million | 28.5 Million | 99.7 Million | 29.3 Million | 26.8 Million |
Earnings before Tax | 131.6 Million | 125.9 Million | 116.7 Million | 412.9 Million | 94.9 Million | 125.1 Million |
Net Income | 99.8 Million | 97.2 Million | 88.1 Million | 301.3 Million | 65.7 Million | 89.6 Million |
Earnings Per Share Basic | 1.66 | 1.60 | 1.46 | - | 1.08 | 1.45 |
Earnings Per Share Diluted | 1.53 | 1.44 | 1.31 | - | 1.01 | 1.31 |
Weighted Average Shares Outstanding | 65.23 Million | 60.8 Million | 60.5 Million | 60 Million | 60.9 Million | 61.6 Million |
Weighted Average Shares Outstanding (Diluted) | 67 Million | 67.6 Million | 67.3 Million | 67 Million | 68 Million | 68.5 Million |
Gross Margin | 0.30 | 0.27 | 0.27 | 0.25 | 0.26 | 0.26 |
EBIT Margin | 0.17 | 0.16 | 0.17 | - | 0.16 | 0.16 |
Profit Margin | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.05 |
EBITDA | 329.2 Million | 327.6 Million | 334.8 Million | - | 317.1 Million | 292.7 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 |
MVIS
000100
CAJTF
000505
FRO
7233