Dufu Technology Corp. Berhad (7233.KL)
MYR 1.79
(-2.72%)
MYR 1.79
(-2.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 227.81 Million | 304.02 Million | 352.73 Million | 297.99 Million | 249.06 Million | 241.26 Million |
| Cost of Revenue | 63.28 Million | 70.08 Million | 88.05 Million | 74.35 Million | 82.24 Million | 73.2 Million |
| Gross Profit | 164.52 Million | 233.94 Million | 264.68 Million | 223.64 Million | 166.82 Million | 168.05 Million |
| Operating Expenses | 164.52 Million | 78 Million | 86.22 Million | 77.25 Million | 68.52 Million | 63.27 Million |
| Selling, General and Administrative Expenses | 161.93 Million | 97.48 Million | 102.4 Million | 85.65 Million | 71.74 Million | 41.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.58 Million | 78 Million | 86.22 Million | 77.25 Million | 68.52 Million | -41.34 Million |
| Cost and Expenses | 201.61 Million | 148.09 Million | 174.27 Million | 151.6 Million | 150.76 Million | 136.48 Million |
| Operating Income | 26.2 Million | 84.94 Million | 94.39 Million | 69.42 Million | 55.59 Million | 67.56 Million |
| Interest Expense | 255.3 Thousand | 234.03 Thousand | 328.92 Thousand | 704.54 Thousand | 955.5 Thousand | 421.39 Thousand |
| Income Tax Expense | 9.2 Million | 17.53 Million | 20.28 Million | 17.7 Million | 9.66 Million | 13.23 Million |
| Earnings before Tax | 33.87 Million | 84.54 Million | 93.96 Million | 69.27 Million | 53.76 Million | 65.06 Million |
| Net Income | 24.34 Million | 67.01 Million | 73.68 Million | 51.81 Million | 44.52 Million | 51.85 Million |
| Earnings Per Share Basic | 0.05 | 0.13 | 0.14 | 0.10 | 0.04 | 0.10 |
| Earnings Per Share Diluted | 0.05 | 0.13 | 0.14 | 0.10 | 0.04 | 0.10 |
| Weighted Average Shares Outstanding | 530.25 Million | 529.49 Million | 524.54 Million | 516.76 Million | 1 Billion | 502.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 530.44 Million | 530.29 Million | 529.68 Million | 526.5 Million | 1 Billion | 502.35 Million |
| Gross Margin | 0.72 | 0.77 | 0.75 | 0.75 | 0.67 | 0.70 |
| EBIT Margin | 0.20 | 0.32 | 0.30 | 0.26 | 0.26 | 0.30 |
| Profit Margin | 0.11 | 0.22 | 0.21 | 0.17 | 0.18 | 0.21 |
| EBITDA | 45.01 Million | 94.66 Million | 102.29 Million | 77.69 Million | 65.39 Million | 74.81 Million |
| Earnings Before Tax Margin | 0.12 | 0.28 | 0.27 | 0.23 | 0.22 | 0.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 65.88 Million | 64.99 Million | 57.85 Million | 50.74 Million | 227.81 Million | 55.23 Million |
| Cost of Revenue | 48.09 Million | 46.21 Million | 47.53 Million | 35.75 Million | 130.53 Million | 43.39 Million |
| Gross Profit | 17.78 Million | 18.78 Million | 10.32 Million | 14.98 Million | 97.27 Million | 11.84 Million |
| Operating Expenses | 22.35 Million | 7.92 Million | 12.77 Million | 7.98 Million | 71.07 Million | 6.21 Million |
| Selling, General and Administrative Expenses | 20.45 Million | 7.92 Million | 12.77 Million | 7.98 Million | - | 7.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.89 Million | -1.96 Million | - | - | 2.58 Million | - |
| Cost and Expenses | 70.45 Million | 54.13 Million | 60.3 Million | 43.73 Million | 201.61 Million | 49.6 Million |
| Operating Income | -4.56 Million | 10.85 Million | -2.45 Million | 7 Million | 26.2 Million | 5.63 Million |
| Interest Expense | 471 Thousand | 582 Thousand | 532 Thousand | -2695.00 | 255.3 Thousand | 8000.00 |
| Income Tax Expense | -1.68 Million | 3.13 Million | 2.42 Million | 1.5 Million | 9.2 Million | 1.97 Million |
| Earnings before Tax | -4.88 Million | 11.45 Million | 6.91 Million | 8.13 Million | 33.87 Million | 5.35 Million |
| Net Income | -3.2 Million | 8.42 Million | 4.42 Million | 6.76 Million | 24.34 Million | 3.37 Million |
| Earnings Per Share Basic | -0.01 | 0.02 | 0.01 | 0.01 | - | 0.01 |
| Earnings Per Share Diluted | -0.01 | 0.02 | 0.01 | 0.01 | - | 0.01 |
| Weighted Average Shares Outstanding | 531.08 Million | 531.14 Million | 530.49 Million | 530.33 Million | 530.25 Million | 530.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 531.59 Million | 531.81 Million | 530.9 Million | 530.61 Million | 530.44 Million | 530.42 Million |
| Gross Margin | 0.27 | 0.29 | 0.18 | 0.30 | 0.43 | 0.21 |
| EBIT Margin | -0.02 | 0.21 | 0.01 | 0.19 | - | 0.15 |
| Profit Margin | -0.05 | 0.13 | 0.08 | 0.13 | 0.11 | 0.06 |
| EBITDA | -1.42 Million | 13.91 Million | 602 Thousand | 9.54 Million | - | 8.13 Million |
| Earnings Before Tax Margin | -0.07 | 0.17 | -0.04 | 0.14 | 0.12 | 0.10 |
0KJZ
MVIS
000100
SGBX
000505
FRO