MYR 1.79
(-2.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 417.37 Million | 424.39 Million | 386.12 Million | 311.02 Million | 268.67 Million | 220.19 Million |
Total Current Assets | 259.89 Million | 274.94 Million | 275.82 Million | 227.07 Million | 187.02 Million | 154.19 Million |
Cash And Short Term Investments | 103.2 Million | 107.74 Million | 84.84 Million | 79.92 Million | 43.68 Million | 41.51 Million |
Cash and Cash Equivalents | 103.2 Million | 107.74 Million | 84.84 Million | 79.92 Million | 43.5 Million | 41.33 Million |
Short Term Investments | - | - | -7.73 Million | -8.3 Million | 180.14 Thousand | 175.57 Thousand |
Net Receivables | 80.84 Million | 59.23 Million | 99.24 Million | 90 Million | 77.05 Million | 58.16 Million |
Inventory | 68.43 Million | 95.19 Million | 76.57 Million | 53.98 Million | 59.78 Million | 53.79 Million |
Other Current Assets | 7.42 Million | 12.61 Million | 14.98 Million | 2.99 Million | 6.5 Million | 58.88 Million |
Total Non-Current Assets | 157.47 Million | 149.45 Million | 110.3 Million | 83.95 Million | 81.65 Million | 66 Million |
Net PPE | 148.1 Million | 139.62 Million | 94.07 Million | 70.58 Million | 91.11 Million | 45.3 Million |
Good Will And Intangible Assets | 42 Thousand | 42 Thousand | 44.14 Thousand | 56.12 Thousand | 7.11 Million | 7.44 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 42 Thousand | 42 Thousand | 44.14 Thousand | 56.12 Thousand | 7.11 Million | 7.44 Million |
Long-Term Investments | 8.56 Million | 8.76 Million | 15.48 Million | 12.75 Million | 3.41 Million | 3.6 Million |
Tax Assets | 764.49 Thousand | 1.02 Million | 693.22 Thousand | 558.99 Thousand | 1.17 Million | 375.09 Thousand |
Other Non Current Assets | - | - | - | - | -21.16 Million | 9.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 76.95 Million | 83.7 Million | 74.04 Million | 55.19 Million | 53.88 Million | 45.71 Million |
Total Current Liabilities | 32.32 Million | 34.78 Million | 63.94 Million | 45.24 Million | 41.98 Million | 38.68 Million |
Account Payables | 14.69 Million | 7.98 Million | 20.28 Million | 15.01 Million | 15.8 Million | 14.22 Million |
Tax Payables | 358.93 Thousand | 3.64 Million | 6.68 Million | 5.76 Million | 3.23 Million | 4.38 Million |
Short Term Debt | 5.17 Million | 9.93 Million | 9.13 Million | 7.59 Million | 5.61 Million | 3.97 Million |
Deferred Revenue | 1.04 Million | 1.78 Million | 404.52 Thousand | 901.45 Thousand | 20.13 Million | 4.38 Million |
Other Current Liabilities | 11.4 Million | 15.06 Million | 34.12 Million | 21.73 Million | 419.2 Thousand | 16.1 Million |
Total Non Current Liabilities | 44.62 Million | 48.91 Million | 10.1 Million | 9.95 Million | 11.9 Million | 7.02 Million |
Long-Term Debt | 42.01 Million | 47.2 Million | 8.91 Million | 9.95 Million | 11.9 Million | 6.7 Million |
Deferred Revenue Non Current | 129.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 159 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 340.42 Million | 340.69 Million | 312.08 Million | 255.83 Million | 214.79 Million | 174.48 Million |
Stock Holders Equity | 340.42 Million | 340.69 Million | 312.08 Million | 255.83 Million | 214.36 Million | 173.63 Million |
Common Stock | 107.01 Million | 106.67 Million | 105.25 Million | 97.26 Million | 87.73 Million | 87.73 Million |
Retained Earnings | 216.26 Million | 244.56 Million | 217.98 Million | 175.42 Million | 147.95 Million | 116.57 Million |
Accumulated other comprehensive income | 20.59 Million | 17.02 Million | 16.39 Million | -13.4 Million | -17.87 Million | 2.99 Million |
Common Stock Equity | 340.42 Million | 340.69 Million | 312.08 Million | 255.83 Million | 214.36 Million | 173.63 Million |
Capital Lease Obligation | 159.12 Thousand | 671.86 Thousand | 1.01 Million | 1.01 Million | 1.48 Million | 954.53 Thousand |
Total Investments | 8.56 Million | 8.76 Million | 7.75 Million | 4.45 Million | 3.59 Million | 3.78 Million |
Total Debt | 47.34 Million | 57.14 Million | 18.05 Million | 17.54 Million | 17.52 Million | 10.68 Million |
Net Debt | -55.85 Million | -50.6 Million | -66.79 Million | -62.38 Million | -25.97 Million | -30.65 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 415.16 Million | 447.14 Million | 444.74 Million | 417.37 Million | 417.37 Million | 408.39 Million |
Total Current Assets | 247.5 Million | 274.49 Million | 274.19 Million | 259.89 Million | 259.89 Million | 258.84 Million |
Cash And Short Term Investments | 103.92 Million | 107.62 Million | 121.32 Million | 103.2 Million | 103.2 Million | 96.39 Million |
Cash and Cash Equivalents | 103.92 Million | 107.62 Million | 121.32 Million | 103.2 Million | 103.2 Million | 96.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 77.02 Million | 97.72 Million | 90.8 Million | 80.84 Million | 80.84 Million | 92.18 Million |
Inventory | 66.55 Million | 69.15 Million | 62.07 Million | 68.43 Million | 68.43 Million | 70.26 Million |
Other Current Assets | 77.02 Million | 97.72 Million | - | 7.42 Million | 7.42 Million | - |
Total Non-Current Assets | 167.65 Million | 172.64 Million | 170.54 Million | 157.47 Million | 157.47 Million | 149.54 Million |
Net PPE | 158.14 Million | 163.23 Million | 161.22 Million | 148.1 Million | 148.1 Million | 140.48 Million |
Good Will And Intangible Assets | 42 Thousand | 42 Thousand | 42 Thousand | 42 Thousand | 42 Thousand | 42 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 42 Thousand | 42 Thousand | 42 Thousand | 42 Thousand | 42 Thousand | 42 Thousand |
Long-Term Investments | 8.74 Million | 8.6 Million | 8.5 Million | 8.56 Million | 8.56 Million | 7.97 Million |
Tax Assets | 717 Thousand | 766 Thousand | 771 Thousand | 764.49 Thousand | 764.49 Thousand | 1.03 Million |
Other Non Current Assets | - | - | -1.00 | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 90.51 Million | 101.27 Million | 97.46 Million | 76.95 Million | 76.95 Million | 76.19 Million |
Total Current Liabilities | 43.22 Million | 41.21 Million | 34.83 Million | 32.32 Million | 32.32 Million | 28.05 Million |
Account Payables | 32.19 Million | 31.91 Million | 26.8 Million | 14.69 Million | 14.69 Million | 24.66 Million |
Tax Payables | 60 Thousand | 1.69 Million | 283 Thousand | 358.93 Thousand | 358.93 Thousand | 736 Thousand |
Short Term Debt | 10.19 Million | 6.78 Million | 6.81 Million | 5.17 Million | 5.17 Million | 1.55 Million |
Deferred Revenue | 760 Thousand | 823 Thousand | 930 Thousand | 1.04 Million | 1.04 Million | 1.09 Million |
Other Current Liabilities | 77 Thousand | 1.69 Million | 283 Thousand | 11.4 Million | 11.4 Million | 736 Thousand |
Total Non Current Liabilities | 47.29 Million | 60.05 Million | 62.63 Million | 44.62 Million | 44.62 Million | 48.14 Million |
Long-Term Debt | 44.73 Million | 57.52 Million | 60 Million | 42.01 Million | 42.01 Million | 46.13 Million |
Deferred Revenue Non Current | - | - | - | 129.00 | 129.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 142 Thousand | 163 Thousand | 164 Thousand | 159 Thousand | 159 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 324.64 Million | 345.87 Million | 347.27 Million | 340.42 Million | 340.42 Million | 332.19 Million |
Stock Holders Equity | 324.64 Million | 345.87 Million | 347.27 Million | 340.42 Million | 340.42 Million | 332.19 Million |
Common Stock | 111.4 Million | 109.55 Million | 107.57 Million | 107.01 Million | 107.01 Million | 107.01 Million |
Retained Earnings | 237.41 Million | 248.59 Million | 250.79 Million | 216.26 Million | 216.26 Million | 238.97 Million |
Accumulated other comprehensive income | -20.73 Million | -8.82 Million | -7.64 Million | 20.59 Million | 20.59 Million | -10.33 Million |
Common Stock Equity | 324.64 Million | 345.87 Million | 347.27 Million | 340.42 Million | 340.42 Million | 332.19 Million |
Capital Lease Obligation | 159 Thousand | 163 Thousand | 164 Thousand | 159.12 Thousand | 159.12 Thousand | 396 Thousand |
Total Investments | 8.74 Million | 8.6 Million | 8.5 Million | 8.56 Million | 8.56 Million | 7.97 Million |
Total Debt | 54.93 Million | 64.47 Million | 66.98 Million | 47.34 Million | 47.34 Million | 47.68 Million |
Net Debt | -48.99 Million | -43.14 Million | -54.33 Million | -55.85 Million | -55.85 Million | -48.71 Million |
0KJZ
MVIS
000100
SGBX
000505
FRO