USD 115.5
(0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.64 Billion | 11.47 Billion | 12.61 Billion | 12.14 Billion | 11.95 Billion | 13.05 Billion |
Total Current Assets | 1.47 Billion | 2.22 Billion | 2.08 Billion | 2.28 Billion | 2.12 Billion | 2.19 Billion |
Cash And Short Term Investments | 103.9 Million | 684.9 Million | 671.6 Million | 1.19 Billion | 1.05 Billion | 994.5 Million |
Cash and Cash Equivalents | 93.3 Million | 590.1 Million | 671.6 Million | 1.19 Billion | 1.05 Billion | 994.5 Million |
Short Term Investments | 10.6 Million | 94.8 Million | - | 6.8 Million | - | 6.4 Million |
Net Receivables | 448.5 Million | 544.2 Million | 452.4 Million | 441.6 Million | 445.1 Million | 462.3 Million |
Inventory | 789.9 Million | 549.1 Million | 476.6 Million | 599.4 Million | 579.8 Million | 484.2 Million |
Other Current Assets | 92.8 Million | 443.8 Million | 484.4 Million | 52.1 Million | 43 Million | 257.4 Million |
Total Non-Current Assets | 10.16 Billion | 9.25 Billion | 10.52 Billion | 9.86 Billion | 9.82 Billion | 10.85 Billion |
Net PPE | 2.19 Billion | 1.87 Billion | 1.94 Billion | 1.89 Billion | 1.73 Billion | 1.7 Billion |
Good Will And Intangible Assets | 7.78 Billion | 7.06 Billion | 7.42 Billion | 7.63 Billion | 7.73 Billion | 8.03 Billion |
Good Will | 4.57 Billion | 4.34 Billion | 4.5 Billion | 4.43 Billion | 4.39 Billion | 4.49 Billion |
Intangible Assets | 3.21 Billion | 2.71 Billion | 2.92 Billion | 3.19 Billion | 3.33 Billion | 3.53 Billion |
Long-Term Investments | 17.4 Million | 34.4 Million | 468.2 Million | 143.5 Million | 165.3 Million | 58.2 Million |
Tax Assets | 209 Million | 166.7 Million | 198.4 Million | - | - | 90.1 Million |
Other Non Current Assets | -42.6 Million | 115 Million | 489.5 Million | 184.6 Million | 189.6 Million | 962.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.79 Billion | 7.9 Billion | 9.55 Billion | 9.31 Billion | 9.01 Billion | 9.99 Billion |
Total Current Liabilities | 805.3 Million | 823.8 Million | 1.04 Billion | 974.4 Million | 802.9 Million | 792.1 Million |
Account Payables | 368.8 Million | 415.4 Million | 370.6 Million | 358.3 Million | 384.7 Million | 356 Million |
Tax Payables | 21.4 Million | 19.1 Million | 21.6 Million | - | - | - |
Short Term Debt | 1.1 Million | 26.6 Million | 24.6 Million | 88.5 Million | 13.5 Million | 22.1 Million |
Deferred Revenue | 21.4 Million | 19.1 Million | 21.6 Million | - | - | - |
Other Current Liabilities | 414 Million | 362.7 Million | 632.4 Million | 527.6 Million | 404.7 Million | 414 Million |
Total Non Current Liabilities | 6.99 Billion | 7.07 Billion | 8.5 Billion | 8.34 Billion | 8.21 Billion | 9.2 Billion |
Long-Term Debt | 6.03 Billion | 5.95 Billion | 6.44 Billion | 6.95 Billion | 7.06 Billion | 7.23 Billion |
Deferred Revenue Non Current | 169.59 Million | 113.69 Million | 105.19 Million | 103 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -101.89 Million | 153.2 Million | 1.03 Billion | 496.8 Million | 456.9 Million | 1.19 Billion |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 3.85 Billion | 3.57 Billion | 3.05 Billion | 2.82 Billion | 2.93 Billion | 3.06 Billion |
Stock Holders Equity | 3.84 Billion | 3.25 Billion | 2.74 Billion | 2.85 Billion | 2.92 Billion | 3.05 Billion |
Common Stock | 900 Thousand | 900 Thousand | 900 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Retained Earnings | 1.41 Billion | 1.1 Billion | 347.3 Million | 208.6 Million | 207.8 Million | 88 Million |
Accumulated other comprehensive income | -135.1 Million | -262.89 Million | 42.9 Million | -29.29 Million | -96.8 Million | -39.4 Million |
Common Stock Equity | 3.84 Billion | 3.25 Billion | 2.74 Billion | 2.85 Billion | 2.92 Billion | 3.05 Billion |
Capital Lease Obligation | 192.4 Million | 113.7 Million | 105.2 Million | 103 Million | 100 Thousand | 200 Thousand |
Total Investments | 28 Million | 129.2 Million | 468.2 Million | 143.5 Million | 165.3 Million | 58.2 Million |
Total Debt | 6.04 Billion | 6.09 Billion | 6.57 Billion | 7.15 Billion | 7.07 Billion | 7.25 Billion |
Net Debt | 5.94 Billion | 5.5 Billion | 5.89 Billion | 5.95 Billion | 6.02 Billion | 6.25 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.12 Billion | 12.19 Billion | 12.07 Billion | 11.85 Billion | 11.85 Billion | 11.88 Billion |
Total Current Assets | 1.75 Billion | 1.81 Billion | 1.66 Billion | 1.47 Billion | 1.47 Billion | 1.64 Billion |
Cash And Short Term Investments | 337.4 Million | 347.6 Million | 166 Million | 117.2 Million | 117.2 Million | 226.8 Million |
Cash and Cash Equivalents | 333.8 Million | 347.6 Million | 166 Million | 117.2 Million | 117.2 Million | 226.8 Million |
Short Term Investments | 3.6 Million | 3.6 Million | 6.7 Million | 10.6 Million | 10.6 Million | 10.8 Million |
Net Receivables | 497 Million | 569.3 Million | 586.7 Million | 512.4 Million | 512.4 Million | 564.9 Million |
Inventory | 795 Million | 802.7 Million | 824.8 Million | 789.9 Million | 789.9 Million | 779.3 Million |
Other Current Assets | 52.1 Million | 91.3 Million | 83.2 Million | 57.7 Million | 57.7 Million | 69.3 Million |
Total Non-Current Assets | 10.37 Billion | 10.38 Billion | 10.41 Billion | 10.37 Billion | 10.37 Billion | 10.24 Billion |
Net PPE | 2.18 Billion | 2.14 Billion | 2.12 Billion | 2.19 Billion | 2.19 Billion | 1.99 Billion |
Good Will And Intangible Assets | 7.81 Billion | 7.86 Billion | 7.91 Billion | 7.78 Billion | 7.78 Billion | 7.92 Billion |
Good Will | 4.64 Billion | 4.64 Billion | 4.65 Billion | 4.57 Billion | 4.57 Billion | 4.64 Billion |
Intangible Assets | 3.16 Billion | 3.21 Billion | 3.26 Billion | 3.21 Billion | 3.21 Billion | 3.27 Billion |
Long-Term Investments | 6.1 Million | 24 Million | 21.8 Million | 21.4 Million | 21.4 Million | 7.4 Million |
Tax Assets | 3.14 Billion | 3.21 Billion | -1.00 | 209 Million | 209 Million | - |
Other Non Current Assets | -2.78 Billion | -2.86 Billion | 350.4 Million | 163.7 Million | 163.7 Million | 325.2 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 8.17 Billion | 8.2 Billion | 8.11 Billion | 8 Billion | 8 Billion | 7.92 Billion |
Total Current Liabilities | 857.2 Million | 839.5 Million | 835.3 Million | 805.3 Million | 805.3 Million | 795.3 Million |
Account Payables | 392.6 Million | 396.3 Million | 412.6 Million | 341 Million | 341 Million | 389.2 Million |
Tax Payables | - | - | - | 21.4 Million | 21.4 Million | - |
Short Term Debt | 1.2 Million | 1.2 Million | 1.1 Million | 23.9 Million | 23.9 Million | 1.1 Million |
Deferred Revenue | - | - | - | 21.4 Million | 21.4 Million | - |
Other Current Liabilities | 463.4 Million | 442 Million | 421.6 Million | 419 Million | 419 Million | 405 Million |
Total Non Current Liabilities | 7.31 Billion | 7.36 Billion | 7.28 Billion | 7.19 Billion | 7.19 Billion | 7.13 Billion |
Long-Term Debt | 6.39 Billion | 6.41 Billion | 6.31 Billion | 6.03 Billion | 6.03 Billion | 6.18 Billion |
Deferred Revenue Non Current | -645.9 Million | - | - | 169.59 Million | 169.59 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 917.7 Million | 279.6 Million | 285.7 Million | 107.1 Million | 107.1 Million | 251.7 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 3.95 Billion | 3.99 Billion | 3.95 Billion | 3.85 Billion | 3.85 Billion | 3.95 Billion |
Stock Holders Equity | 3.94 Billion | 3.98 Billion | 3.94 Billion | 3.84 Billion | 3.84 Billion | 3.95 Billion |
Common Stock | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand | 900 Thousand |
Retained Earnings | 1.7 Billion | 1.6 Billion | 1.5 Billion | 1.41 Billion | 1.41 Billion | 1.35 Billion |
Accumulated other comprehensive income | -87.09 Million | -89.4 Million | -69.6 Million | -135.1 Million | -135.1 Million | -78.69 Million |
Common Stock Equity | 3.94 Billion | 3.98 Billion | 3.94 Billion | 3.84 Billion | 3.84 Billion | 3.95 Billion |
Capital Lease Obligation | - | - | - | 169.6 Million | 169.6 Million | - |
Total Investments | 9.7 Million | 24 Million | 21.8 Million | 21.4 Million | 21.4 Million | 7.4 Million |
Total Debt | 6.39 Billion | 6.41 Billion | 6.31 Billion | 6.23 Billion | 6.23 Billion | 6.18 Billion |
Net Debt | 6.06 Billion | 6.06 Billion | 6.14 Billion | 6.11 Billion | 6.11 Billion | 5.96 Billion |
MVIS
000100
CAJTF
000505
FRO
7233