USD 13.78
(-0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.78 Billion | 1.43 Billion | 749.38 Million | 1.22 Billion | 957.32 Million | 742.26 Million |
Cost of Revenue | 1.02 Billion | 949.2 Million | 718.77 Million | 684.48 Million | 678.81 Million | 652.2 Million |
Gross Profit | 761.42 Million | 481 Million | 30.6 Million | 536.69 Million | 278.51 Million | 90.06 Million |
Operating Expenses | 54.03 Million | 38.82 Million | 21.99 Million | 28.9 Million | 41.59 Million | 27.08 Million |
Selling, General and Administrative Expenses | 54.03 Million | 48.3 Million | 27.89 Million | 58.8 Million | 45.01 Million | 37.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 206.86 Million | -9.47 Million | -5.89 Million | -29.9 Million | -3.42 Million | -10.2 Million |
Cost and Expenses | 1.05 Billion | 988.03 Million | 740.77 Million | 713.39 Million | 720.4 Million | 679.29 Million |
Operating Income | 746.66 Million | 442.8 Million | 29.85 Million | 507.79 Million | 239.52 Million | 82.71 Million |
Interest Expense | 178.49 Million | 98.71 Million | 61.43 Million | 72.16 Million | 94.46 Million | 93.27 Million |
Income Tax Expense | 205 Thousand | 412 Thousand | 4.63 Million | -14 Thousand | 307 Thousand | 316 Thousand |
Earnings before Tax | 656.61 Million | 473.13 Million | -6.51 Million | 412.99 Million | 140.29 Million | -8.08 Million |
Net Income | 656.41 Million | 475.53 Million | -11.14 Million | 412.87 Million | 139.97 Million | -8.39 Million |
Earnings Per Share Basic | 2.95 | 2.22 | -0.06 | 2.11 | 0.81 | -0.05 |
Earnings Per Share Diluted | 2.95 | 2.22 | -0.06 | 2.09 | 0.78 | -0.05 |
Weighted Average Shares Outstanding | 222.62 Million | 214.01 Million | 198.96 Million | 195.63 Million | 173.57 Million | 169.81 Million |
Weighted Average Shares Outstanding (Diluted) | 222.62 Million | 214.01 Million | 198.96 Million | 197.8 Million | 179.31 Million | 169.81 Million |
Gross Margin | 0.43 | 0.34 | 0.04 | 0.44 | 0.29 | 0.12 |
EBIT Margin | 0.59 | 0.43 | 0.24 | 0.53 | 0.38 | 0.28 |
Profit Margin | 0.37 | 0.33 | -0.01 | 0.34 | 0.15 | -0.01 |
EBITDA | 1.06 Billion | 725.82 Million | 217.23 Million | 628.34 Million | 357.25 Million | 210.23 Million |
Earnings Before Tax Margin | 0.42 | 0.31 | 0.04 | 0.42 | 0.25 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 556.02 Million | 578.39 Million | 1.78 Billion | 415 Million | 377.08 Million | 512.76 Million |
Cost of Revenue | 339.02 Million | 355.02 Million | 1.02 Billion | 263.06 Million | 247.43 Million | 257.47 Million |
Gross Profit | 216.99 Million | 223.37 Million | 761.42 Million | 151.93 Million | 129.65 Million | 255.28 Million |
Operating Expenses | 12.56 Million | 14.84 Million | 54.03 Million | 13.89 Million | 14.89 Million | 2.31 Million |
Selling, General and Administrative Expenses | 12.56 Million | 14.84 Million | - | 13.89 Million | 15.29 Million | 11.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32.22 Million | - | - | - | - | - |
Cost and Expenses | 351.59 Million | 369.87 Million | 1.07 Billion | 276.95 Million | 262.33 Million | 259.78 Million |
Operating Income | 204.43 Million | 208.52 Million | 707.39 Million | 138.04 Million | 114.75 Million | 252.97 Million |
Interest Expense | 73.38 Million | 71.37 Million | 178.49 Million | 48.05 Million | 38.11 Million | 32.39 Million |
Income Tax Expense | 1.54 Million | 1.54 Million | 205 Thousand | 226 Thousand | 4000.00 | 161 Thousand |
Earnings before Tax | 191.24 Million | 181.15 Million | 653.23 Million | 118.47 Million | 107.74 Million | 230.83 Million |
Net Income | 187.57 Million | 180.81 Million | 656.41 Million | 118.37 Million | 107.74 Million | 230.67 Million |
Earnings Per Share Basic | 0.84 | 0.81 | - | 0.53 | 0.48 | 1.04 |
Earnings Per Share Diluted | 0.84 | 0.81 | - | 0.53 | 0.48 | 1.04 |
Weighted Average Shares Outstanding | 222.62 Million | 222.62 Million | 222.62 Million | 222.62 Million | 222.62 Million | 222.62 Million |
Weighted Average Shares Outstanding (Diluted) | 222.62 Million | 222.62 Million | 222.62 Million | 222.62 Million | 222.62 Million | 222.62 Million |
Gross Margin | 0.39 | 0.39 | 0.43 | 0.37 | 0.34 | 0.50 |
EBIT Margin | 0.52 | 0.51 | - | 0.48 | 0.42 | 0.62 |
Profit Margin | 0.34 | 0.31 | 0.37 | 0.29 | 0.29 | 0.45 |
EBITDA | 288.14 Million | 296.53 Million | - | 198.06 Million | 158.37 Million | 316.14 Million |
Earnings Before Tax Margin | 0.37 | 0.36 | 0.40 | 0.33 | 0.30 | 0.49 |
7233
0KJZ
MVIS
8491
SGBX
000505