USD 0.4
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.52 Million | 24.39 Million | 38.34 Million | 8.75 Million | 2.98 Million | 8.19 Million |
Cost of Revenue | 26.29 Million | 21.13 Million | 36.01 Million | 6.53 Million | 2.3 Million | 7.64 Million |
Gross Profit | -9.77 Million | 3.25 Million | 2.32 Million | 2.22 Million | 677.34 Thousand | 542.73 Thousand |
Operating Expenses | 9.02 Million | 10.48 Million | 8.31 Million | 6.8 Million | 4.44 Million | 5.38 Million |
Selling, General and Administrative Expenses | 16.23 Million | 10.48 Million | 8.26 Million | 6.67 Million | 4.42 Million | 5.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.97 Million | 428.41 Thousand | 48.79 Thousand | 130.7 Thousand | 21.28 Thousand | 74.62 Thousand |
Cost and Expenses | 41.29 Million | 31.62 Million | 44.32 Million | 13.33 Million | 6.75 Million | 13.03 Million |
Operating Income | -24.77 Million | -7.22 Million | -5.98 Million | -4.58 Million | -3.76 Million | -4.84 Million |
Interest Expense | 2.6 Million | 336.23 Thousand | 1254.00 | 9275.00 | 178.99 Thousand | - |
Income Tax Expense | - | 1.22 Million | 4.98 Million | 217.12 Thousand | 193.5 Thousand | -2142.00 |
Earnings before Tax | -26.75 Million | -7.08 Million | -5.9 Million | -4.5 Million | -6.92 Million | -4.84 Million |
Net Income | -26.28 Million | -8.31 Million | -10.89 Million | -4.72 Million | -7.11 Million | -4.84 Million |
Earnings Per Share Basic | -34.03 | -12.48 | -23.34 | -15.86 | -469.82 | -454.64 |
Earnings Per Share Diluted | -34.03 | -12.48 | -23.33 | -15.86 | -469.82 | -454.64 |
Weighted Average Shares Outstanding | 772.26 Thousand | 666.6 Thousand | 466.92 Thousand | 297.97 Thousand | 15.14 Thousand | 10.65 Thousand |
Weighted Average Shares Outstanding (Diluted) | 772.26 Thousand | 666.6 Thousand | 466.96 Thousand | 297.97 Thousand | 15.14 Thousand | 10.65 Thousand |
Gross Margin | -0.59 | 0.13 | 0.06 | 0.25 | 0.23 | 0.07 |
EBIT Margin | -1.28 | -0.25 | -0.14 | -0.49 | -1.20 | -0.52 |
Profit Margin | -1.59 | -0.34 | -0.28 | -0.54 | -2.38 | -0.59 |
EBITDA | -21.11 Million | -6.13 Million | -5.3 Million | -4.25 Million | -6.58 Million | -4.24 Million |
Earnings Before Tax Margin | -1.50 | -0.30 | -0.16 | -0.52 | -1.26 | -0.59 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.25 Million | 1.01 Million | 1.95 Million | 16.52 Million | 3.96 Million | 5.09 Million |
Cost of Revenue | 2.82 Million | 3.94 Million | 4.81 Million | 26.29 Million | 4.5 Million | 5.06 Million |
Gross Profit | -1.57 Million | -2.92 Million | -2.85 Million | -9.77 Million | -536.03 Thousand | 33.63 Thousand |
Operating Expenses | 1.22 Million | 1.1 Million | 4.09 Million | 9.02 Million | 2.43 Million | 5.64 Million |
Selling, General and Administrative Expenses | 1.22 Million | 1.1 Million | 4.09 Million | - | 2.43 Million | 5.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 135.36 Thousand | 48.61 Thousand | -690.93 Thousand | 623.31 Thousand | 102.44 Thousand | 569.85 Thousand |
Cost and Expenses | 4.04 Million | 5.05 Million | 8.9 Million | 35.31 Million | 6.94 Million | 10.7 Million |
Operating Income | -2.79 Million | -4.03 Million | -6.95 Million | -18.79 Million | -2.97 Million | -5.61 Million |
Interest Expense | 1.88 Million | 1.28 Million | -4.15 Million | 2.6 Million | 738.64 Thousand | 523.97 Thousand |
Income Tax Expense | -689.07 Thousand | -586.86 Thousand | -475.37 Thousand | -475.37 Thousand | 841.09 Thousand | 1.09 Million |
Earnings before Tax | -4.54 Million | -5.25 Million | -14.07 Million | -26.75 Million | -3.6 Million | -5.55 Million |
Net Income | -3.85 Million | -3.99 Million | -13.59 Million | -26.28 Million | -3.6 Million | -5.55 Million |
Earnings Per Share Basic | -2.73 | -4.22 | -15.55 | - | -4.49 | -7.46 |
Earnings Per Share Diluted | -2.73 | -4.22 | -15.55 | - | -4.49 | -7.46 |
Weighted Average Shares Outstanding | 1.41 Million | 947.67 Thousand | 874.81 Thousand | 772.26 Thousand | 802.85 Thousand | 744.45 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.41 Million | 947.67 Thousand | 874.81 Thousand | 772.26 Thousand | 802.85 Thousand | 744.45 Thousand |
Gross Margin | -1.25 | -2.87 | -1.46 | -0.59 | -0.14 | 0.01 |
EBIT Margin | -1.71 | -3.73 | -2.54 | - | -0.64 | -0.92 |
Profit Margin | -3.08 | -3.93 | -6.95 | -1.59 | -0.91 | -1.09 |
EBITDA | -2.14 Million | -3.79 Million | -4.97 Million | - | -2.54 Million | -4.69 Million |
Earnings Before Tax Margin | -2.23 | -3.96 | -3.55 | -1.14 | -0.75 | -1.10 |
000505
FRO
7233
603535
081000
8491