Cool Link (Holdings) Limited (8491.HK)
HKD 1.84
(-0.54%)
HKD 1.84
(-0.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30.76 Million | 34.69 Million | 32.76 Million | 27.44 Million | 23.82 Million | 25.4 Million |
| Cost of Revenue | 22.24 Million | 24.94 Million | 25.85 Million | 20.3 Million | 17.75 Million | 19.7 Million |
| Gross Profit | 8.51 Million | 9.75 Million | 6.9 Million | 7.13 Million | 6.06 Million | 5.69 Million |
| Operating Expenses | 8.51 Million | 10.45 Million | 10.05 Million | 7.22 Million | 6.99 Million | 6.12 Million |
| Selling, General and Administrative Expenses | 9.07 Million | 10.52 Million | 10.15 Million | 7.69 Million | 7.02 Million | 6.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -67 Thousand | -97 Thousand | -474 Thousand | -28 Thousand | 514 Thousand |
| Cost and Expenses | 31.32 Million | 35.39 Million | 35.91 Million | 27.52 Million | 24.75 Million | 25.83 Million |
| Operating Income | -557 Thousand | -2.68 Million | -2.73 Million | 558 Thousand | -267 Thousand | -426 Thousand |
| Interest Expense | 434 Thousand | 346 Thousand | 561 Thousand | 671 Thousand | 605 Thousand | 276 Thousand |
| Income Tax Expense | 146 Thousand | -509 Thousand | -33 Thousand | 196 Thousand | 175 Thousand | 250 Thousand |
| Earnings before Tax | -925 Thousand | -9.21 Million | -1.23 Million | -113 Thousand | -708 Thousand | -152 Thousand |
| Net Income | -1.07 Million | -8.7 Million | -1.2 Million | -309 Thousand | -883 Thousand | -366 Thousand |
| Earnings Per Share Basic | -0.01 | -0.12 | -0.03 | -0.01 | -0.03 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.12 | -0.03 | -0.01 | -0.03 | -0.01 |
| Weighted Average Shares Outstanding | 89.44 Million | 74.51 Million | 44.36 Million | 30 Million | 30 Million | 29.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.44 Million | 74.51 Million | 44.36 Million | 31.3 Million | 30 Million | 30 Million |
| Gross Margin | 0.28 | 0.28 | 0.21 | 0.26 | 0.25 | 0.22 |
| EBIT Margin | 0.02 | -0.02 | -0.01 | 0.10 | 0.06 | 0.03 |
| Profit Margin | -0.03 | -0.25 | -0.04 | -0.01 | -0.04 | -0.01 |
| EBITDA | 743 Thousand | -646 Thousand | -372 Thousand | 2.76 Million | 1.65 Million | 286 Thousand |
| Earnings Before Tax Margin | -0.02 | -0.08 | -0.08 | 0.02 | -0.01 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.33 Million | 7.33 Million | 30.76 Million | 7.57 Million | 7.84 Million | 7.85 Million |
| Cost of Revenue | 5.4 Million | 5.4 Million | 22.24 Million | 5.99 Million | 5.5 Million | 5.82 Million |
| Gross Profit | 1.93 Million | 1.93 Million | 8.51 Million | 1.58 Million | 2.33 Million | 2.03 Million |
| Operating Expenses | 2.02 Million | 2.02 Million | 9.07 Million | 4.01 Million | 1.63 Million | 1.68 Million |
| Selling, General and Administrative Expenses | 2.02 Million | 2.02 Million | - | 4.01 Million | 1.64 Million | 1.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 393 Thousand | 61 Thousand | 136 Thousand | 106 Thousand |
| Cost and Expenses | 7.43 Million | 7.43 Million | 31.32 Million | 10 Million | 7.13 Million | 7.5 Million |
| Operating Income | -95.5 Thousand | -95.5 Thousand | -557 Thousand | -2.42 Million | 862 Thousand | 504 Thousand |
| Interest Expense | - | - | 434 Thousand | 162 Thousand | 132 Thousand | 53 Thousand |
| Income Tax Expense | 51 Thousand | 51 Thousand | 146 Thousand | -280 Thousand | 149 Thousand | 101 Thousand |
| Earnings before Tax | -136 Thousand | -136 Thousand | -925 Thousand | -2.98 Million | 732 Thousand | 449 Thousand |
| Net Income | -187 Thousand | -187 Thousand | -1.07 Million | -2.7 Million | 583 Thousand | 348 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.03 | 0.01 | 0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.03 | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 234.62 Million | 234.62 Million | 89.44 Million | 99.94 Million | 91.55 Million | 83.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 234.34 Million | 234.34 Million | 89.44 Million | 99.94 Million | 91.55 Million | 83.09 Million |
| Gross Margin | 0.26 | 0.26 | 0.28 | 0.21 | 0.30 | 0.26 |
| EBIT Margin | 0.02 | 0.02 | - | -0.31 | 0.11 | 0.06 |
| Profit Margin | -0.03 | -0.03 | -0.03 | -0.36 | 0.07 | 0.04 |
| EBITDA | 111 Thousand | 111 Thousand | - | -2.34 Million | 862 Thousand | 504 Thousand |
| Earnings Before Tax Margin | -0.01 | -0.01 | -0.02 | -0.32 | 0.11 | 0.06 |
SGBX
000505
FRO
WIFI
603535
081000