USD 0.16
(1500.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 37.18 Million | 3.32 Million | - | - | - |
Cost of Revenue | 35.13 Million | 9.5 Million | 177.75 Thousand | 2926.00 | 1.93 Million |
Gross Profit | 2.04 Million | -6.17 Million | -177.75 Thousand | -2926.00 | -1.93 Million |
Operating Expenses | 10.83 Million | 6.43 Million | 2.95 Million | 62.01 Thousand | 985.8 Thousand |
Selling, General and Administrative Expenses | 6.63 Million | 6.07 Million | 2.95 Million | 62.01 Thousand | 985.8 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 4.2 Million | - | - | - | - |
Cost and Expenses | 45.97 Million | 15.94 Million | 3.13 Million | 64.93 Thousand | 2.92 Million |
Operating Income | -8.79 Million | -12.61 Million | -3.15 Million | -286.91 Thousand | 707.34 Thousand |
Interest Expense | 2.62 Million | 886.17 Thousand | 14.05 Thousand | - | - |
Income Tax Expense | - | 886.17 Thousand | -35.23 Thousand | -429.06 Thousand | 3.62 Million |
Earnings before Tax | -11.49 Million | -13.43 Million | -3.1 Million | 157.83 Thousand | -6.55 Million |
Net Income | -11.49 Million | -13.43 Million | -3.1 Million | 157.83 Thousand | -6.55 Million |
Earnings Per Share Basic | -0.14 | -0.22 | -0.06 | 0.00 | -0.13 |
Earnings Per Share Diluted | -0.14 | -0.22 | -0.06 | 0.00 | -0.13 |
Weighted Average Shares Outstanding | 79.89 Million | 60.32 Million | 50.46 Million | 50.38 Million | 50.38 Million |
Weighted Average Shares Outstanding (Diluted) | 79.89 Million | 60.32 Million | 50.46 Million | 50.38 Million | 50.38 Million |
Gross Margin | 0.05 | -1.86 | - | - | - |
EBIT Margin | -0.12 | -3.31 | - | - | - |
Profit Margin | -0.31 | -4.04 | - | - | - |
EBITDA | -4.44 Million | -10.97 Million | -3.14 Million | -286.91 Thousand | 719.38 Thousand |
Earnings Before Tax Margin | -0.24 | -3.79 | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.49 Million | 37.18 Million | 9.87 Million | 13.39 Million | 8.8 Million | 5.09 Million |
Cost of Revenue | 14.71 Million | 37.72 Million | 12.86 Million | 9.2 Million | 7.09 Million | 5.92 Million |
Gross Profit | -3.21 Million | -546.32 Thousand | -2.99 Million | 4.19 Million | 1.71 Million | -829.58 Thousand |
Operating Expenses | 2.39 Million | 8.24 Million | 3.07 Million | 3.38 Million | 2.18 Million | 2.22 Million |
Selling, General and Administrative Expenses | 2.39 Million | - | 3.07 Million | 2.16 Million | 1.64 Million | 1.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.4 Million | -54.4 Thousand | - | - | - | - |
Cost and Expenses | 17.11 Million | 45.97 Million | 15.93 Million | 12.59 Million | 9.28 Million | 8.15 Million |
Operating Income | -5.61 Million | -8.79 Million | -6.06 Million | 804.73 Thousand | -477.59 Thousand | -3.05 Million |
Interest Expense | 801.56 Thousand | 2.62 Million | 941.49 Thousand | 695.46 Thousand | 499.17 Thousand | 488.56 Thousand |
Income Tax Expense | 2.00 | 5.00 | 2.00 | 695.46 Thousand | 499.17 Thousand | 5.09 Million |
Earnings before Tax | -6.35 Million | -11.49 Million | -7.05 Million | 120.97 Thousand | -940 Thousand | -3.05 Million |
Net Income | -6.35 Million | -11.49 Million | -7.05 Million | 120.97 Thousand | -940 Thousand | -8.15 Million |
Earnings Per Share Basic | -0.04 | - | -0.08 | 0.00 | -0.01 | -0.11 |
Earnings Per Share Diluted | -0.04 | - | -0.08 | 0.00 | -0.01 | -0.11 |
Weighted Average Shares Outstanding | 141.5 Million | 79.89 Million | 84.2 Million | 73.88 Million | 72.35 Million | 71.21 Million |
Weighted Average Shares Outstanding (Diluted) | 141.5 Million | 79.89 Million | 84.2 Million | 73.88 Million | 72.35 Million | 71.21 Million |
Gross Margin | -0.28 | -0.01 | -0.30 | 0.31 | 0.19 | -0.16 |
EBIT Margin | -0.37 | - | -0.45 | 0.14 | 0.04 | -0.44 |
Profit Margin | -0.55 | -0.31 | -0.71 | 0.01 | -0.11 | -1.60 |
EBITDA | -4.2 Million | - | -4.45 Million | 1.91 Million | 340.22 Thousand | -2.24 Million |
Earnings Before Tax Margin | -0.49 | -0.24 | -0.61 | 0.06 | -0.05 | -0.60 |
CDMIL
BELMF
042670
0KJZ
MVIS
000100