USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4500.00 | 3179.00 | 3055.00 | 3010.00 | 3106.00 | 3241.00 |
Gross Profit | -4500.00 | -3179.00 | -3055.00 | -3010.00 | -3106.00 | -3241.00 |
Operating Expenses | 532.87 Thousand | 561.28 Thousand | 514.21 Thousand | 595.57 Thousand | 612.06 Thousand | 872.26 Thousand |
Selling, General and Administrative Expenses | 532.87 Thousand | 514.45 Thousand | 514.21 Thousand | 595.57 Thousand | 612.06 Thousand | 872.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 26.6 Thousand | 105.23 Thousand | 9987.00 | - | - |
Cost and Expenses | 537.37 Thousand | 564.46 Thousand | 517.26 Thousand | 598.58 Thousand | 615.16 Thousand | 875.5 Thousand |
Operating Income | -537.37 Thousand | -566.37 Thousand | -412.03 Thousand | -588.59 Thousand | -615.16 Thousand | -875.5 Thousand |
Interest Expense | 14.21 Thousand | - | - | 17.9 Thousand | 11.57 Thousand | 6741.00 |
Income Tax Expense | - | -1910.00 | 105.23 Thousand | 27.89 Thousand | 11.57 Thousand | 6741.00 |
Earnings before Tax | -570.63 Thousand | -535.94 Thousand | -327.95 Thousand | -611.4 Thousand | -664.5 Thousand | -1.4 Million |
Net Income | -570.63 Thousand | -535.94 Thousand | -327.95 Thousand | -611.4 Thousand | -664.5 Thousand | -1.4 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 | -0.14 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 | -0.14 |
Weighted Average Shares Outstanding | 72.06 Million | 63.88 Million | 47.71 Million | 30.89 Million | 14.17 Million | 9.74 Million |
Weighted Average Shares Outstanding (Diluted) | 72.06 Million | 63.88 Million | 47.71 Million | 30.89 Million | 14.17 Million | 9.74 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -512.4 Thousand | -563.19 Thousand | -408.98 Thousand | -585.58 Thousand | -612.06 Thousand | -1.26 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3356.00 | 1068.00 | 763.00 | 763.00 | 763.00 | 795.00 |
Gross Profit | -3356.00 | -1068.00 | -763.00 | -763.00 | -763.00 | -795.00 |
Operating Expenses | 577.82 Thousand | 227.67 Thousand | 171.57 Thousand | 100.39 Thousand | 78.18 Thousand | 114.82 Thousand |
Selling, General and Administrative Expenses | - | 227.67 Thousand | 171.57 Thousand | 100.39 Thousand | 78.18 Thousand | 68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 581.18 Thousand | 228.73 Thousand | 172.33 Thousand | 101.16 Thousand | 78.94 Thousand | 115.61 Thousand |
Operating Income | -581.18 Thousand | -228.74 Thousand | -172.34 Thousand | -101.16 Thousand | -78.95 Thousand | -41.12 Thousand |
Interest Expense | 14.21 Thousand | 14.21 Thousand | - | - | - | - |
Income Tax Expense | 4.00 | 2.00 | -3.00 | -3.00 | -3.00 | 74.49 Thousand |
Earnings before Tax | -570.63 Thousand | -250.61 Thousand | -163.53 Thousand | -79.4 Thousand | -77.05 Thousand | -190.11 Thousand |
Net Income | -570.63 Thousand | -250.61 Thousand | -163.53 Thousand | -79.4 Thousand | -77.05 Thousand | -190.11 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 72.06 Million | 92.68 Million | 78.68 Million | 64.84 Million | 63.88 Million | 63.88 Million |
Weighted Average Shares Outstanding (Diluted) | 72.06 Million | 92.68 Million | 78.68 Million | 64.84 Million | 63.88 Million | 63.88 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -227.67 Thousand | -171.58 Thousand | -100.4 Thousand | -78.19 Thousand | -40.33 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
042670
7122
CPPKF
000100
CAJTF
CDMIL