USD 133.57
(-1.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.35 Billion | 14.88 Billion | 14.05 Billion | 13.48 Billion | 12.68 Billion | 10.53 Billion |
Cost of Revenue | 12.85 Billion | 11.79 Billion | 11.19 Billion | 11.07 Billion | 10.33 Billion | 8.5 Billion |
Gross Profit | 3.49 Billion | 3.09 Billion | 2.85 Billion | 2.41 Billion | 2.34 Billion | 2.02 Billion |
Operating Expenses | 2.42 Billion | 2.04 Billion | 2.1 Billion | 1.47 Billion | 1.68 Billion | 1.53 Billion |
Selling, General and Administrative Expenses | 2.31 Billion | 2.04 Billion | 2.1 Billion | 1.47 Billion | 1.68 Billion | 1.53 Billion |
Research and Development Expenses | 15.69 Million | - | - | - | - | - |
Other Expenses | 90.97 Million | - | - | - | - | - |
Cost and Expenses | 15.27 Billion | 13.84 Billion | 13.3 Billion | 12.54 Billion | 12.02 Billion | 10.03 Billion |
Operating Income | 1.07 Billion | 1.04 Billion | 750.87 Million | 940.19 Million | 667.82 Million | 493.18 Million |
Interest Expense | 168.1 Million | 100.24 Million | 72.71 Million | 62.2 Million | 83.84 Million | - |
Income Tax Expense | 196.18 Million | 160.9 Million | 274.78 Million | 55.32 Million | 36.95 Million | 325.63 Million |
Earnings before Tax | 916.67 Million | 876.34 Million | 695.6 Million | 441.2 Million | 350.95 Million | 330.98 Million |
Net Income | 665.77 Million | 644.03 Million | 404.11 Million | 381.5 Million | -88.34 Million | 162.62 Million |
Earnings Per Share Basic | 5.33 | 5.01 | 3.10 | 2.90 | -0.64 | 1.18 |
Earnings Per Share Diluted | 5.31 | 4.98 | 3.08 | 2.87 | -0.64 | 1.18 |
Weighted Average Shares Outstanding | 126.6 Million | 128.66 Million | 130.19 Million | 131.51 Million | 137.9 Million | 137.53 Million |
Weighted Average Shares Outstanding (Diluted) | 127.21 Million | 129.44 Million | 131.27 Million | 132.72 Million | 137.9 Million | 137.53 Million |
Gross Margin | 0.21 | 0.21 | 0.20 | 0.18 | 0.19 | 0.19 |
EBIT Margin | 0.09 | 0.09 | 0.07 | 0.08 | 0.07 | 0.07 |
Profit Margin | 0.04 | 0.04 | 0.03 | 0.03 | -0.01 | 0.02 |
EBITDA | 1.39 Billion | 1.33 Billion | 1.34 Billion | 763.71 Million | 931.14 Million | 837.45 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.07 | 0.05 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.23 Billion | 4.26 Billion | 4.15 Billion | 16.31 Billion | 4.28 Billion | 4.18 Billion |
Cost of Revenue | 3.31 Billion | 3.41 Billion | 3.35 Billion | 12.87 Billion | 3.37 Billion | 3.38 Billion |
Gross Profit | 916.78 Million | 851.97 Million | 797.54 Million | 3.43 Billion | 903.06 Million | 804.75 Million |
Operating Expenses | 656.31 Million | 529.05 Million | 553.98 Million | 2.26 Billion | 578.89 Million | 504.1 Million |
Selling, General and Administrative Expenses | 601.29 Million | 529.05 Million | 553.98 Million | - | 578.89 Million | 504.1 Million |
Research and Development Expenses | 3.97 Million | 3.97 Million | 3.97 Million | - | 3.97 Million | 4.04 Million |
Other Expenses | 51.04 Million | - | - | - | - | - |
Cost and Expenses | 3.97 Billion | 3.94 Billion | 3.91 Billion | 15.14 Billion | 3.95 Billion | 3.88 Billion |
Operating Income | 260.46 Million | 322.91 Million | 243.56 Million | 1.17 Billion | 324.16 Million | 300.65 Million |
Interest Expense | 45.8 Million | - | 43.35 Million | 168.1 Million | 43.63 Million | 43.78 Million |
Income Tax Expense | 67.73 Million | 67.28 Million | -16.27 Million | 196.18 Million | 72.85 Million | 54.16 Million |
Earnings before Tax | 226.15 Million | 241.58 Million | 165.74 Million | 916.67 Million | 240.19 Million | 226.68 Million |
Net Income | 146.93 Million | 162.11 Million | 173.37 Million | 674.11 Million | 157.71 Million | 164.23 Million |
Earnings Per Share Basic | 1.17 | 1.29 | 1.37 | - | 1.25 | 1.30 |
Earnings Per Share Diluted | 1.17 | 1.28 | 1.37 | - | 1.24 | 1.29 |
Weighted Average Shares Outstanding | 125.59 Million | 125.71 Million | 126.1 Million | 126.6 Million | 126.07 Million | 126.64 Million |
Weighted Average Shares Outstanding (Diluted) | 125.61 Million | 126.21 Million | 126.81 Million | 127.21 Million | 126.86 Million | 127.13 Million |
Gross Margin | 0.22 | 0.20 | 0.19 | 0.21 | 0.21 | 0.19 |
EBIT Margin | 0.09 | 0.09 | 0.08 | - | 0.09 | 0.09 |
Profit Margin | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
EBITDA | 388.48 Million | 400.11 Million | 319.85 Million | - | 402.31 Million | 373.82 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.06 | 0.07 | 0.08 | 0.07 |
STOVEKRAFT
ZUUZF
TFSL
SAIA
SICALLOG
ZEEMEDIA