Sical Logistics Limited (SICALLOG.BO)
INR 147.95
(-0.57%)
INR 147.95
(-0.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.21 Billion | 3.92 Billion | 3.48 Billion | 5.03 Billion | 10.05 Billion | 15.24 Billion |
| Cost of Revenue | 2.29 Billion | 4.05 Billion | 4.08 Billion | 5.14 Billion | 10.46 Billion | 13.62 Billion |
| Gross Profit | -83.3 Million | -137.8 Million | -594.6 Million | -105.1 Million | -406.2 Million | 1.62 Billion |
| Operating Expenses | 19.9 Million | 237.7 Million | 492.6 Million | 774.4 Million | 588.4 Million | 611.6 Million |
| Selling, General and Administrative Expenses | 19.9 Million | 114.6 Million | 108.3 Million | 58.7 Million | 152.5 Million | 189.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 600 Thousand | 100 Thousand | 2.1 Million | 17.3 Million | 12.3 Million |
| Cost and Expenses | 2.52 Billion | 4.29 Billion | 4.57 Billion | 5.91 Billion | 11.05 Billion | 14.23 Billion |
| Operating Income | - | -1.43 Billion | -1.7 Billion | -879.5 Million | -982.5 Million | 1.05 Billion |
| Interest Expense | 391.8 Million | 100.8 Million | 171.2 Million | 1.37 Billion | 438.3 Million | 443.8 Million |
| Income Tax Expense | 45.3 Million | 63.8 Million | 51.7 Million | 23.1 Million | -235.1 Million | 185.2 Million |
| Earnings before Tax | -153.3 Million | -8.27 Billion | -2.52 Billion | -11.66 Billion | -1.32 Billion | 425.3 Million |
| Net Income | -282.9 Million | -8.33 Billion | -2.65 Billion | -11.59 Billion | -1.07 Billion | 206.5 Million |
| Earnings Per Share Basic | -3.78 | -139.00 | -680.64 | -2972.25 | -274.37 | 54.65 |
| Earnings Per Share Diluted | -3.78 | -139.00 | -680.64 | -2972.25 | -274.37 | 54.65 |
| Weighted Average Shares Outstanding | 65.24 Million | 59.99 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.24 Million | 59.99 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.77 Million |
| Gross Margin | -0.04 | -0.04 | -0.17 | -0.02 | -0.04 | 0.11 |
| EBIT Margin | 0.33 | 0.02 | -0.10 | -0.02 | -0.02 | 0.10 |
| Profit Margin | -0.13 | -2.13 | -0.76 | -2.30 | -0.11 | 0.01 |
| EBITDA | 721.7 Million | -7.16 Billion | -1.59 Billion | -9.48 Billion | 65.2 Million | 1.78 Billion |
| Earnings Before Tax Margin | - | -0.37 | -0.49 | -0.17 | -0.10 | 0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 419.8 Million | 442.2 Million | 2.21 Billion | 453.7 Million | 616 Million | 698.9 Million |
| Cost of Revenue | 459.3 Million | 482.1 Million | 2.29 Billion | 475.4 Million | 644.3 Million | 745.2 Million |
| Gross Profit | -39.5 Million | -39.9 Million | -83.3 Million | -21.7 Million | -28.3 Million | -46.3 Million |
| Operating Expenses | 56 Million | 79.9 Million | 233.9 Million | 51.4 Million | 61.6 Million | 53.2 Million |
| Selling, General and Administrative Expenses | 56 Million | 79.9 Million | - | 51.4 Million | 61.6 Million | 53.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.1 Million | 55.9 Million | 175.1 Million | 21.4 Million | 21.9 Million | 75.9 Million |
| Cost and Expenses | 515.29 Million | 562 Million | 2.52 Billion | 526.8 Million | 705.9 Million | 798.4 Million |
| Operating Income | -95.5 Million | -119.8 Million | -317.2 Million | -51.8 Million | -89.9 Million | -99.5 Million |
| Interest Expense | 100.6 Million | 76.4 Million | 391.8 Million | 105.3 Million | 102.8 Million | 107.3 Million |
| Income Tax Expense | 3.7 Million | 25.8 Million | 45.3 Million | 2.3 Million | 4.9 Million | 12.3 Million |
| Earnings before Tax | -173 Million | -123.7 Million | -153.3 Million | 115.6 Million | -98.8 Million | -130.9 Million |
| Net Income | -179.6 Million | -149.3 Million | -282.9 Million | 109.7 Million | -87.4 Million | -133.8 Million |
| Earnings Per Share Basic | -2.75 | -2.29 | - | 1.68 | -1.34 | -2.05 |
| Earnings Per Share Diluted | -2.75 | -2.29 | - | 1.68 | -1.34 | -2.05 |
| Weighted Average Shares Outstanding | 65.24 Million | 65.24 Million | 65.24 Million | 65.24 Million | 65.24 Million | 65.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.24 Million | 65.24 Million | 65.24 Million | 65.24 Million | 65.24 Million | 65.24 Million |
| Gross Margin | -0.09 | -0.09 | -0.04 | -0.05 | -0.05 | -0.07 |
| EBIT Margin | 0.04 | -0.02 | - | -0.11 | -0.11 | -0.03 |
| Profit Margin | -0.43 | -0.34 | -0.13 | 0.24 | -0.14 | -0.19 |
| EBITDA | 15.2 Million | -8.4 Million | - | -51.8 Million | -68 Million | -23.6 Million |
| Earnings Before Tax Margin | -0.23 | -0.27 | -0.14 | -0.11 | -0.15 | -0.14 |
ZEEMEDIA
0JOI
STOVEKRAFT
0YCP
0HKF
SAIA