Zee Media Corporation Limited (ZEEMEDIA.BO)
INR 19.01
(-0.05%)
INR 19.01
(-0.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.38 Billion | 7.2 Billion | 8.66 Billion | 6.49 Billion | 6.31 Billion | 6.86 Billion |
| Cost of Revenue | 4.16 Billion | 1.42 Billion | 1.29 Billion | 866.32 Million | 1.09 Billion | 1.13 Billion |
| Gross Profit | 2.22 Billion | 5.78 Billion | 7.37 Billion | 5.62 Billion | 5.22 Billion | 5.73 Billion |
| Operating Expenses | 4.85 Billion | 6.04 Billion | 5.56 Billion | 4.22 Billion | 4.21 Billion | 4.35 Billion |
| Selling, General and Administrative Expenses | 1.63 Billion | 1.52 Billion | 1.33 Billion | 1 Billion | 817.12 Million | 1.2 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.22 Billion | 1.32 Million | 2.23 Million | 2.52 Million | 23.31 Million | 21.55 Million |
| Cost and Expenses | 7.62 Billion | 7.46 Billion | 6.86 Billion | 5.09 Billion | 5.3 Billion | 5.49 Billion |
| Operating Income | -927.52 Million | -411.67 Million | -51.62 Million | 1.19 Billion | 1.91 Billion | 1.85 Billion |
| Interest Expense | 239.11 Million | 292.14 Million | 342.3 Million | 232.43 Million | 215.85 Million | 154.76 Million |
| Income Tax Expense | -283.09 Million | -39.57 Million | 450.1 Million | 312.87 Million | 277.75 Million | 360.32 Million |
| Earnings before Tax | -1.26 Billion | -727.6 Million | -727.06 Million | 1.07 Billion | -2.43 Billion | 492.06 Million |
| Net Income | -984.24 Million | -688.03 Million | -1.17 Billion | 757.41 Million | -2.71 Billion | -71.49 Million |
| Earnings Per Share Basic | -1.57 | -1.10 | -2.07 | 1.61 | -5.76 | -0.15 |
| Earnings Per Share Diluted | -1.57 | -1.10 | -2.07 | 1.49 | -5.76 | -0.15 |
| Weighted Average Shares Outstanding | 626.94 Million | 625.42 Million | 567.38 Million | 470.78 Million | 470.78 Million | 470.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 626.94 Million | 625.42 Million | 567.38 Million | 509.34 Million | 470.78 Million | 470.78 Million |
| Gross Margin | 0.35 | 0.80 | 0.85 | 0.87 | 0.83 | 0.83 |
| EBIT Margin | -0.03 | 0.09 | 0.31 | 0.34 | 0.31 | 0.29 |
| Profit Margin | -0.15 | -0.10 | -0.14 | 0.12 | -0.43 | -0.01 |
| EBITDA | -196.82 Million | 537.33 Million | 473.74 Million | 2.11 Billion | -1.35 Billion | 1.21 Billion |
| Earnings Before Tax Margin | -0.15 | -0.06 | -0.01 | 0.18 | 0.30 | 0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 1.75 Billion | 6.38 Billion | 653.6 Million | 1.67 Billion | 1.51 Billion |
| Cost of Revenue | 323.8 Million | 1.18 Billion | 1.52 Billion | 457.4 Million | 430.8 Million | 382.1 Million |
| Gross Profit | 983.2 Million | 578.6 Million | 4.85 Billion | 196.2 Million | 1.24 Billion | 1.13 Billion |
| Operating Expenses | 1.59 Billion | 653.2 Million | 6.09 Billion | 1.4 Billion | 1.68 Billion | 1.53 Billion |
| Selling, General and Administrative Expenses | 738.9 Million | 653.2 Million | - | 557.1 Million | 347.5 Million | 289.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.59 Billion | 13.9 Million | 247.4 Million | 197.5 Million | 31.9 Million | 21.9 Million |
| Cost and Expenses | 1.92 Billion | 1.83 Billion | 7.62 Billion | 1.86 Billion | 2.11 Billion | 1.91 Billion |
| Operating Income | -615.6 Million | -74.6 Million | -991 Million | -1.01 Billion | -414.8 Million | -371.1 Million |
| Interest Expense | 73.9 Million | 78.8 Million | 241.4 Million | 18.1 Million | 49.3 Million | 50.8 Million |
| Income Tax Expense | -166.7 Million | -35.7 Million | -283.1 Million | -312 Million | -105 Million | -105.4 Million |
| Earnings before Tax | -665.3 Million | -139.5 Million | -1.26 Billion | -1.06 Billion | -464.1 Million | -412.4 Million |
| Net Income | -498.6 Million | -103.8 Million | -984.3 Million | -754.2 Million | -359.1 Million | -307 Million |
| Earnings Per Share Basic | -0.79 | -0.17 | - | -1.20 | -0.57 | -0.49 |
| Earnings Per Share Diluted | -0.79 | -0.17 | - | -1.20 | -0.57 | -0.49 |
| Weighted Average Shares Outstanding | 631.13 Million | 625.42 Million | 626.94 Million | 626.94 Million | 625.42 Million | 626.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 631.13 Million | 625.42 Million | 626.94 Million | 626.94 Million | 625.42 Million | 626.53 Million |
| Gross Margin | 0.75 | 0.33 | 0.76 | 0.30 | 0.74 | 0.75 |
| EBIT Margin | -0.22 | 0.13 | - | -1.30 | -0.13 | -0.12 |
| Profit Margin | -0.38 | -0.06 | -0.15 | -1.15 | -0.21 | -0.20 |
| EBITDA | -290.1 Million | 227.7 Million | - | -846.9 Million | -222.9 Million | -175.9 Million |
| Earnings Before Tax Margin | -0.47 | -0.04 | -0.16 | -1.55 | -0.25 | -0.24 |
0JOI
STOVEKRAFT
ZUUZF
0HKF
SAIA
SICALLOG