USD 0.14
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses | 81.77 Thousand | 86.1 Thousand | 26.78 Thousand | 20.47 Thousand | 20.33 Thousand |
Selling, General and Administrative Expenses | 48.74 Thousand | 77.37 Thousand | 23.24 Thousand | 12.32 Thousand | 13.79 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 81.77 Thousand | 86.1 Thousand | 26.78 Thousand | 20.47 Thousand | 20.33 Thousand |
Operating Income | -81.77 Thousand | -86.1 Thousand | -26.78 Thousand | -12.32 Thousand | -13.79 Thousand |
Interest Expense | 18.13 Thousand | 9270.00 | - | - | - |
Income Tax Expense | - | -77.37 Thousand | -26.78 Thousand | -8154.00 | -6541.00 |
Earnings before Tax | -99.9 Thousand | -95.37 Thousand | -26.78 Thousand | -20.47 Thousand | -20.33 Thousand |
Net Income | -99.9 Thousand | -95.37 Thousand | -26.78 Thousand | -20.47 Thousand | -20.33 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.10 | -0.10 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.10 | -0.10 |
Weighted Average Shares Outstanding | 17.46 Million | 11.93 Million | 6.07 Million | 212 Thousand | 212 Thousand |
Weighted Average Shares Outstanding (Diluted) | 17.46 Million | 11.93 Million | 6.07 Million | 212.73 Thousand | 212.73 Thousand |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | - | - | - | -8154.00 | -6541.00 |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 495.34 Thousand | 788.3 Thousand | 16 Thousand | 81.77 Thousand | 10.15 Thousand | 14.08 Thousand |
Selling, General and Administrative Expenses | 431.81 Thousand | 712.25 Thousand | 13.24 Thousand | - | 7857.00 | 11.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 63.52 Thousand | - | - | - | - | - |
Cost and Expenses | 495.34 Thousand | 788.3 Thousand | 16 Thousand | 81.77 Thousand | 10.15 Thousand | 14.08 Thousand |
Operating Income | -495.34 Thousand | -788.3 Thousand | -13.24 Thousand | -81.77 Thousand | -10.15 Thousand | -14.08 Thousand |
Interest Expense | - | - | - | 18.13 Thousand | 4827.00 | 4650.00 |
Income Tax Expense | - | -626.64 Thousand | -7773.00 | -48.74 Thousand | -7857.00 | -11.49 Thousand |
Earnings before Tax | -499.42 Thousand | -557.63 Thousand | -21.02 Thousand | -99.9 Thousand | -14.97 Thousand | -18.73 Thousand |
Net Income | -499.42 Thousand | -557.63 Thousand | -21.02 Thousand | -99.9 Thousand | -14.97 Thousand | -18.73 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 48.21 Million | 48.21 Million | 17.95 Million | 17.46 Million | 17.96 Million | 17.94 Million |
Weighted Average Shares Outstanding (Diluted) | 48.21 Million | 48.21 Million | 17.93 Million | 17.46 Million | 17.94 Million | 17.93 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -494.87 Thousand | -788.3 Thousand | -7773.00 | - | -10.15 Thousand | -14.08 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
TFSL
ADDYY
ARCM
ZEEMEDIA
0JOI
STOVEKRAFT