USD 12.62
(-4.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 758.77 Million | 304.99 Million | 291.2 Million | 286.92 Million | 295.51 Million | 285.88 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 758.77 Million | 304.99 Million | 291.2 Million | 286.92 Million | 295.51 Million | 285.88 Million |
Operating Expenses | 63.5 Million | -211.62 Million | -57.2 Million | -186.83 Million | -195.27 Million | -183.67 Million |
Selling, General and Administrative Expenses | 127.01 Million | 151.52 Million | 139.96 Million | 137.12 Million | 131.14 Million | 133.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -63.5 Million | -363.15 Million | -197.17 Million | -323.96 Million | -326.41 Million | -317.46 Million |
Cost and Expenses | 658.46 Million | -211.62 Million | -57.2 Million | -186.83 Million | -195.27 Million | -183.67 Million |
Operating Income | 100.31 Million | 93.36 Million | 233.99 Million | 100.09 Million | 100.24 Million | 102.21 Million |
Interest Expense | 162.88 Million | 328.35 Million | 141.93 Million | 157.72 Million | 213.03 Million | 216.66 Million |
Income Tax Expense | 20.72 Million | 18.11 Million | 17.48 Million | 19.08 Million | 16.92 Million | 21.97 Million |
Earnings before Tax | 100.31 Million | 93.36 Million | 92.05 Million | 100.09 Million | 100.24 Million | 102.21 Million |
Net Income | 79.58 Million | 75.25 Million | 74.56 Million | 81 Million | 83.31 Million | 80.23 Million |
Earnings Per Share Basic | 0.29 | 0.27 | 0.26 | 0.29 | 0.30 | 0.29 |
Earnings Per Share Diluted | 0.29 | 0.26 | 0.26 | 0.29 | 0.29 | 0.28 |
Weighted Average Shares Outstanding | 278.17 Million | 277.43 Million | 277.37 Million | 276.69 Million | 275.85 Million | 275.39 Million |
Weighted Average Shares Outstanding (Diluted) | 279.14 Million | 278.58 Million | 278.68 Million | 278.57 Million | 277.8 Million | 277.37 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.13 | 0.31 | 0.90 | 0.46 | 0.45 | 0.44 |
Profit Margin | 0.10 | 0.25 | 0.26 | 0.28 | 0.28 | 0.28 |
EBITDA | 100.31 Million | 111.48 Million | 119.08 Million | 132.66 Million | 133.06 Million | 125.16 Million |
Earnings Before Tax Margin | 0.13 | 0.31 | 0.80 | 0.35 | 0.34 | 0.36 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 194.93 Million | 190.99 Million | 189.21 Million | 183.54 Million | 304.99 Million | 75.46 Million |
Cost of Revenue | - | -154.13 Thousand | 111.11 Million | 6.38 Million | - | - |
Gross Profit | 194.93 Million | 191.15 Million | 78.1 Million | 177.15 Million | 304.99 Million | 75.46 Million |
Operating Expenses | 16.52 Million | 10.71 Million | 16.15 Million | 10.55 Million | -211.62 Million | -51.98 Million |
Selling, General and Administrative Expenses | - | 34.97 Million | 39.9 Million | 35.32 Million | - | 36.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -16.52 Million | -10.71 Million | -16.15 Million | -10.55 Million | -363.15 Million | -88.15 Million |
Cost and Expenses | 171.88 Million | 165.76 Million | 163.31 Million | 157.41 Million | -211.62 Million | -51.98 Million |
Operating Income | 23.05 Million | 28.48 Million | 29.91 Million | 29.9 Million | 93.36 Million | 23.47 Million |
Interest Expense | 39.6 Million | 115.63 Million | 112.11 Million | 43.74 Million | 328.35 Million | 98.37 Million |
Income Tax Expense | 4.83 Million | 5.27 Million | 5.18 Million | 5.42 Million | 18.11 Million | 3.93 Million |
Earnings before Tax | 23.05 Million | 25.23 Million | 25.9 Million | 26.13 Million | 93.36 Million | 23.47 Million |
Net Income | 18.21 Million | 19.95 Million | 20.71 Million | 20.7 Million | 75.25 Million | 19.54 Million |
Earnings Per Share Basic | 0.07 | 0.07 | 0.07 | 0.07 | - | 0.07 |
Earnings Per Share Diluted | 0.06 | 0.07 | 0.07 | 0.07 | - | 0.07 |
Weighted Average Shares Outstanding | 278.39 Million | 278.29 Million | 278.18 Million | 277.84 Million | 277.43 Million | 277.58 Million |
Weighted Average Shares Outstanding (Diluted) | 279.4 Million | 279.22 Million | 279.04 Million | 279 Million | 278.58 Million | 278.82 Million |
Gross Margin | 1.00 | 1.00 | 0.41 | 0.97 | 1.00 | 1.00 |
EBIT Margin | 0.12 | -0.02 | -0.02 | -0.02 | - | 0.31 |
Profit Margin | 0.09 | 0.10 | 0.11 | 0.11 | 0.25 | 0.26 |
EBITDA | 23.05 Million | -3.25 Million | -4.01 Million | -4.18 Million | - | 23.47 Million |
Earnings Before Tax Margin | 0.12 | 0.15 | 0.16 | 0.16 | 0.31 | 0.31 |
ADDYY
ARCM
EQBBF
0JOI
STOVEKRAFT
ZUUZF