USD 97.95
(-4.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.88 Billion | 2.58 Billion | 2.11 Billion | 1.88 Billion | 1.53 Billion | 1.32 Billion |
Cost of Revenue | 859.18 Million | 1.78 Billion | 1.44 Billion | 1.22 Billion | 1.07 Billion | 950.05 Million |
Gross Profit | 2.02 Billion | 803.66 Million | 669.53 Million | 657.92 Million | 456.08 Million | 377.4 Million |
Operating Expenses | 199.35 Million | 1.04 Billion | 965.87 Million | 786.1 Million | 712.86 Million | 911.47 Million |
Selling, General and Administrative Expenses | 199.35 Million | 177.27 Million | 151.46 Million | 133.34 Million | 108.82 Million | 0.43 |
Research and Development Expenses | - | 0.13 | 0.43 | 0.57 | 0.45 | 0.46 |
Other Expenses | - | 124.75 Million | 352.05 Million | 178.88 Million | 178.51 Million | 219.14 Million |
Cost and Expenses | 1.05 Billion | 2.37 Billion | 1.55 Billion | 987.63 Million | 1.02 Billion | 911.47 Million |
Operating Income | 1.82 Billion | 214.19 Million | 561.7 Million | 898 Million | 508.74 Million | 477.66 Million |
Interest Expense | 438.18 Million | 372.84 Million | 312.8 Million | - | - | - |
Income Tax Expense | - | 214.19 Million | 561.7 Million | 898 Million | 508.74 Million | 386.63 Million |
Earnings before Tax | 280.99 Million | 338.94 Million | 913.75 Million | 1.07 Billion | 687.25 Million | 864.29 Million |
Net Income | 103.63 Million | 513.26 Million | 563.39 Million | 1.01 Billion | 639.98 Million | 605.77 Million |
Earnings Per Share Basic | 0.54 | 3.18 | 3.83 | 6.03 | 3.13 | 171.43 Million |
Earnings Per Share Diluted | 0.54 | 3.18 | 3.82 | 6.01 | 3.12 | 171.95 Million |
Weighted Average Shares Outstanding | 170.9 Million | 161.65 Million | 146.92 Million | 126.1 Million | 112.2 Million | 3.53 |
Weighted Average Shares Outstanding (Diluted) | 170.9 Million | 161.65 Million | 147.46 Million | 126.49 Million | 112.52 Million | 3.52 |
Gross Margin | 0.70 | 0.31 | 0.32 | 0.35 | 0.30 | 0.28 |
EBIT Margin | 0.60 | 0.47 | 0.65 | 0.85 | 0.69 | -0.02 |
Profit Margin | 0.04 | 0.20 | 0.27 | 0.54 | 0.42 | 0.46 |
EBITDA | 1.73 Billion | 1.21 Billion | 1.38 Billion | 1.59 Billion | 1.05 Billion | 864.29 Million |
Earnings Before Tax Margin | 0.63 | 0.08 | 0.27 | 0.48 | 0.33 | 0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 791.6 Million | 766.86 Million | 769.1 Million | 757.21 Million | 2.88 Billion | 713.78 Million |
Cost of Revenue | 527.26 Million | 217.25 Million | 505.86 Million | 507.97 Million | 1.95 Billion | 487.05 Million |
Gross Profit | 264.34 Million | 549.61 Million | 263.24 Million | 249.24 Million | 933.04 Million | 226.73 Million |
Operating Expenses | -41.33 Million | 44.62 Million | 334.21 Million | 545.54 Million | 1.67 Billion | 416.67 Million |
Selling, General and Administrative Expenses | - | 44.62 Million | 47.05 Million | 59.28 Million | - | 45.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -41.33 Million | -108.86 Million | -17.89 Million | -39.81 Million | -446.62 Million | -123.18 Million |
Cost and Expenses | 568.59 Million | 261.88 Million | 523.76 Million | 547.78 Million | 2.35 Billion | 610.24 Million |
Operating Income | 223 Million | 504.98 Million | 245.34 Million | 209.43 Million | 532.21 Million | 103.54 Million |
Interest Expense | - | - | - | 121.08 Million | 438.18 Million | 107.53 Million |
Income Tax Expense | 48.92 Million | 51.13 Million | 2.83 Million | 57.92 Million | 532.21 Million | -112.73 Million |
Earnings before Tax | 213.6 Million | 94.04 Million | 262.45 Million | -34 Million | 85.59 Million | -12.41 Million |
Net Income | 164.67 Million | 46.7 Million | 166.88 Million | -91.92 Million | 92.44 Million | 21.85 Million |
Earnings Per Share Basic | 0.96 | 0.25 | 0.97 | -0.54 | - | 0.13 |
Earnings Per Share Diluted | 0.96 | 0.25 | 0.97 | -0.54 | - | 0.13 |
Weighted Average Shares Outstanding | 172.05 Million | 187.18 Million | 171.94 Million | 171.09 Million | 170.9 Million | 170.89 Million |
Weighted Average Shares Outstanding (Diluted) | 172.05 Million | 172.01 Million | 171.94 Million | 171.09 Million | 170.9 Million | 170.89 Million |
Gross Margin | 0.33 | 0.72 | 0.34 | 0.33 | 0.32 | 0.32 |
EBIT Margin | 0.28 | 0.63 | 0.69 | 0.65 | - | 0.52 |
Profit Margin | 0.21 | 0.06 | 0.22 | -0.12 | 0.03 | 0.03 |
EBITDA | 223 Million | 482.46 Million | 532.89 Million | 494.68 Million | - | 372.91 Million |
Earnings Before Tax Margin | 0.28 | 0.66 | 0.32 | 0.28 | 0.18 | 0.15 |
8039
3491
0082
PRIMOF
7058
LVO