USD 97.95
(-4.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 36.77 Billion | 35.52 Billion | 30.21 Billion | 22.82 Billion | 18.39 Billion | 14.46 Billion |
Total Current Assets | 1.83 Billion | 1.91 Billion | 1.54 Billion | 1.45 Billion | 977.92 Million | 234.18 Million |
Cash And Short Term Investments | 618.19 Million | 857.97 Million | 415.22 Million | 597.7 Million | 242.68 Million | 272.13 Million |
Cash and Cash Equivalents | 618.19 Million | 857.97 Million | 415.22 Million | 597.7 Million | 242.68 Million | 272.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.09 Billion | 27.48 Million | 20.46 Million | 10.75 Million | 11.12 Million | 10.32 Million |
Inventory | 1.00 | 1.00 | -30.29 Billion | 1.00 | 1.00 | -14.51 Billion |
Other Current Assets | 115.25 Million | -885.46 Million | -435.69 Million | -608.46 Million | -253.81 Million | 14.46 Billion |
Total Non-Current Assets | 34.93 Billion | 33.6 Billion | 28.67 Billion | 21.37 Billion | 17.41 Billion | 14.23 Billion |
Net PPE | 32.32 Billion | 729.97 Million | 652.1 Million | 520.66 Million | 462.03 Million | 95.81 Million |
Good Will And Intangible Assets | 461.61 Million | 615.63 Million | 609.87 Million | 462.32 Million | 281.65 Million | 150.34 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 461.61 Million | 615.63 Million | 609.87 Million | 462.32 Million | 281.65 Million | 150.34 Million |
Long-Term Investments | 1.48 Billion | 1.65 Billion | 1.91 Billion | 1.94 Billion | 1.48 Billion | -2.65 Billion |
Tax Assets | 36.77 Billion | 35.52 Billion | 30.21 Billion | 22.82 Billion | 18.39 Billion | 14.46 Billion |
Other Non Current Assets | -36.1 Billion | -4.91 Billion | -4.72 Billion | -4.37 Billion | -3.2 Billion | 2.16 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.14 Billion | 12.84 Billion | 11.18 Billion | 9.38 Billion | 8.22 Billion | 1.11 Million |
Total Current Liabilities | 768.9 Million | 598.87 Million | 697.26 Million | 436 Million | 325.27 Million | 12.04 Billion |
Account Payables | 524.43 Million | 389.74 Million | 513.41 Million | 285.02 Million | 198.99 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32 Thousand | 350.03 Million | 3.59 Million | 3.42 Million | 6.41 Million | 5.47 Billion |
Deferred Revenue | -25.21 Billion | -22.44 Billion | -19.79 Billion | -16.79 Billion | -14.86 Billion | - |
Other Current Liabilities | 25.46 Billion | 22.29 Billion | 19.97 Billion | 16.94 Billion | 14.98 Billion | 6.57 Billion |
Total Non Current Liabilities | 13.37 Billion | 12.24 Billion | 10.48 Billion | 8.94 Billion | 7.89 Billion | 5.47 Billion |
Long-Term Debt | 11.31 Billion | 9.8 Billion | 8.78 Billion | 7.55 Billion | 6.77 Billion | 29.54 Million |
Deferred Revenue Non Current | 15.18 Million | 18.32 Million | 12.38 Million | 4.49 Million | 2.89 Million | 6.57 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.34 Billion | 1.58 Billion | 911.87 Million | 749.91 Million | 658.21 Million | -1.25 Billion |
Other Liabilities | - | - | - | - | - | -17.52 Billion |
Total Equity | 22.62 Billion | 22.68 Billion | 19.03 Billion | 13.44 Billion | 10.16 Billion | 19.8 Billion |
Stock Holders Equity | 18.47 Billion | 18.97 Billion | 16.18 Billion | 11.72 Billion | 8.86 Billion | 14.46 Billion |
Common Stock | 1.71 Million | 1.7 Million | 1.58 Million | 1.36 Million | 1.2 Million | - |
Retained Earnings | 18.47 Billion | 18.97 Billion | 16.18 Billion | 11.72 Billion | 8.86 Billion | 7.34 Billion |
Accumulated other comprehensive income | -15.89 Million | -20.81 Million | -7.29 Million | -6.62 Million | -9.74 Million | 7.89 Billion |
Common Stock Equity | 18.47 Billion | 18.97 Billion | 16.18 Billion | 11.72 Billion | 8.86 Billion | 14.46 Billion |
Capital Lease Obligation | 382.88 Million | 824.35 Million | 776.33 Million | 633.82 Million | 466.58 Million | 64.33 Million |
Total Investments | 1.48 Billion | 1.65 Billion | 1.91 Billion | 1.94 Billion | 1.48 Billion | -2.65 Billion |
Total Debt | 11.31 Billion | 10.98 Billion | 9.56 Billion | 8.19 Billion | 7.24 Billion | 32.83 Million |
Net Debt | 10.69 Billion | 10.12 Billion | 9.15 Billion | 7.59 Billion | 7 Billion | -239.29 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 38.48 Billion | 37.84 Billion | 37.69 Billion | 36.77 Billion | 36.77 Billion | 36.78 Billion |
Total Current Assets | - | 1.86 Billion | 2.01 Billion | 1.83 Billion | 1.83 Billion | 1.71 Billion |
Cash And Short Term Investments | 579.63 Million | 561.02 Million | 731.69 Million | 660.77 Million | 660.77 Million | 567.71 Million |
Cash and Cash Equivalents | 579.63 Million | 561.02 Million | 731.69 Million | 660.77 Million | 660.77 Million | 567.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.14 Million | 1.23 Billion | 23.95 Million | 24.05 Million | 24.05 Million | 22.55 Million |
Inventory | - | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | -603.78 Million | 71.07 Million | -755.65 Million | -684.82 Million | -684.82 Million | -590.26 Million |
Total Non-Current Assets | - | 35.97 Billion | 35.68 Billion | 34.93 Billion | 34.93 Billion | 35.06 Billion |
Net PPE | 954.88 Million | 33.35 Billion | 685.61 Million | 687.79 Million | 687.79 Million | 702.58 Million |
Good Will And Intangible Assets | 373.84 Million | 398.03 Million | 426.67 Million | 461.61 Million | 461.61 Million | 492.68 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 398.03 Million | 426.67 Million | 461.61 Million | 461.61 Million | 492.68 Million |
Long-Term Investments | - | 1.53 Billion | 1.55 Billion | 1.48 Billion | 1.48 Billion | 1.46 Billion |
Tax Assets | - | 33.23 Billion | 32.39 Billion | 36.77 Billion | 28.36 Billion | 28.46 Billion |
Other Non Current Assets | -1.32 Billion | -32.55 Billion | 621.39 Million | -4.46 Billion | 3.93 Billion | 3.93 Billion |
Other Assets | 38.48 Billion | - | - | - | - | - |
Total Liabilities | 15.78 Billion | 15.18 Billion | 14.94 Billion | 14.14 Billion | 14.14 Billion | 14.07 Billion |
Total Current Liabilities | - | 672.92 Million | 671.69 Million | 768.9 Million | 768.9 Million | 736.23 Million |
Account Payables | - | 434.66 Million | 432.29 Million | 524.43 Million | 524.43 Million | 516.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 140.55 Million | 32 Thousand | 32 Thousand | 32 Thousand | 32 Thousand | - |
Deferred Revenue | - | 10.81 Million | - | -25.21 Billion | - | - |
Other Current Liabilities | -140.55 Million | 227.4 Million | 239.36 Million | 25.46 Billion | 244.43 Million | 219.82 Million |
Total Non Current Liabilities | 15.78 Billion | 14.5 Billion | 14.27 Billion | 13.37 Billion | 13.37 Billion | 13.33 Billion |
Long-Term Debt | 12.69 Billion | 12.42 Billion | 12.21 Billion | 11.31 Billion | 11.31 Billion | 11.2 Billion |
Deferred Revenue Non Current | 12.02 Million | 12.22 Million | 13.36 Million | 15.18 Million | 15.18 Million | 15.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -13.46 Billion | 2.09 Billion | 4.09 Billion | 1.34 Billion | 4.17 Billion | 4.25 Billion |
Other Liabilities | 15.78 Billion | - | - | - | - | - |
Total Equity | 22.7 Billion | 22.66 Billion | 22.75 Billion | 22.62 Billion | 22.62 Billion | 22.71 Billion |
Stock Holders Equity | 18.21 Billion | 18.25 Billion | 18.41 Billion | 18.47 Billion | 18.47 Billion | 18.62 Billion |
Common Stock | 1.72 Million | 1.72 Million | 1.72 Million | 1.71 Million | 1.71 Million | 1.71 Million |
Retained Earnings | - | - | - | 18.47 Billion | - | - |
Accumulated other comprehensive income | -22.52 Million | -27.71 Million | -23.81 Million | -15.89 Million | -15.89 Million | -24.98 Million |
Common Stock Equity | 18.21 Billion | 18.25 Billion | 18.41 Billion | 18.47 Billion | 18.47 Billion | 18.62 Billion |
Capital Lease Obligation | - | 379.22 Million | 672.19 Million | 704.92 Million | 704.92 Million | 731.37 Million |
Total Investments | - | 1.53 Billion | 1.55 Billion | 1.48 Billion | 1.48 Billion | 1.46 Billion |
Total Debt | 140.55 Million | 12.42 Billion | 12.88 Billion | 12.02 Billion | 12.02 Billion | 11.93 Billion |
Net Debt | -439.08 Million | 11.86 Billion | 12.15 Billion | 11.35 Billion | 11.35 Billion | 11.36 Billion |
8039
3491
0082
PRIMOF
7058
LVO