USD 1.05
(2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 63.86 Million | 65.88 Million | 76.82 Million | 85.76 Million | 54.11 Million | 58.89 Million |
Total Current Assets | 24.33 Million | 27.77 Million | 31.3 Million | 35.27 Million | 17.72 Million | 19.56 Million |
Cash And Short Term Investments | 7.14 Million | 8.4 Million | 12.89 Million | 18.63 Million | 5.7 Million | 13.7 Million |
Cash and Cash Equivalents | 7.14 Million | 8.4 Million | 12.89 Million | 18.63 Million | 5.7 Million | 13.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.2 Million | 13.65 Million | 13.68 Million | 10.56 Million | 3.88 Million | 4.31 Million |
Inventory | 1.8 Million | 2.59 Million | 2.59 Million | 2.56 Million | 6.73 Million | 235 Thousand |
Other Current Assets | 2.18 Million | 3.1 Million | 2.12 Million | 3.36 Million | 1.39 Million | 1.31 Million |
Total Non-Current Assets | 39.52 Million | 38.11 Million | 45.51 Million | 50.49 Million | 36.39 Million | 39.33 Million |
Net PPE | 3.73 Million | 3.32 Million | 4.68 Million | 4.36 Million | 3.39 Million | 2.72 Million |
Good Will And Intangible Assets | 35.79 Million | 34.41 Million | 40.09 Million | 45.08 Million | 32.87 Million | 36.61 Million |
Good Will | 23.37 Million | 23.37 Million | 23.37 Million | 22.61 Million | 9.67 Million | 9.67 Million |
Intangible Assets | 12.41 Million | 11.03 Million | 16.72 Million | 22.46 Million | 23.19 Million | 26.94 Million |
Long-Term Investments | -427 Thousand | -332 Thousand | -338 Thousand | -137 Thousand | -108 Thousand | - |
Tax Assets | 339 Thousand | 332 Thousand | 338 Thousand | 137 Thousand | 108 Thousand | 211 Thousand |
Other Non Current Assets | 88 Thousand | 377 Thousand | 728 Thousand | 1.04 Million | 127 Thousand | -211 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.3 Million | 62.07 Million | 87.73 Million | 77.63 Million | 61.24 Million | 49.22 Million |
Total Current Liabilities | 46.84 Million | 44.47 Million | 60.11 Million | 50.96 Million | 47.79 Million | 34.2 Million |
Account Payables | 15.15 Million | 22.77 Million | 45.41 Million | 32.64 Million | 30.72 Million | 20.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.78 Million | 4.74 Million | 12 Thousand | 4.7 Million | 3.05 Million | 2.42 Million |
Deferred Revenue | 728 Thousand | 992 Thousand | 1.15 Million | 1.26 Million | 949 Thousand | 950 Thousand |
Other Current Liabilities | 23.17 Million | 15.97 Million | 13.53 Million | 12.34 Million | 13.07 Million | 9.92 Million |
Total Non Current Liabilities | 10.46 Million | 17.59 Million | 27.62 Million | 26.67 Million | 13.45 Million | 15.02 Million |
Long-Term Debt | 771 Thousand | 7.3 Million | 27.11 Million | 20.17 Million | 13.29 Million | 15.02 Million |
Deferred Revenue Non Current | -1.00 | 376 Thousand | - | 3.93 Million | - | 9.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.35 Million | 9.57 Million | 174 Thousand | 2.42 Million | 45 Thousand | -9.25 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 6.55 Million | 3.81 Million | -10.91 Million | 8.13 Million | -7.13 Million | 9.67 Million |
Stock Holders Equity | -3.78 Million | 3.81 Million | -10.91 Million | 8.13 Million | -7.13 Million | 9.67 Million |
Common Stock | 92 Thousand | 90 Thousand | 83 Thousand | 77 Thousand | 59 Thousand | 52 Thousand |
Retained Earnings | -238.98 Million | -224.26 Million | -213.85 Million | -169.94 Million | -128.12 Million | -88.83 Million |
Accumulated other comprehensive income | -92 Thousand | - | - | - | - | - |
Common Stock Equity | -3.78 Million | 3.81 Million | -10.91 Million | 8.13 Million | -7.13 Million | 9.67 Million |
Capital Lease Obligation | 91 Thousand | 161 Thousand | 468 Thousand | 742 Thousand | 127 Thousand | - |
Total Investments | -427 Thousand | -332 Thousand | -338 Thousand | -137 Thousand | -108 Thousand | - |
Total Debt | 8.55 Million | 12.05 Million | 27.12 Million | 24.88 Million | 16.35 Million | 17.44 Million |
Net Debt | 1.41 Million | 3.64 Million | 14.22 Million | 6.24 Million | 10.64 Million | 3.74 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 63.86 Million | 63.86 Million | 65.83 Million | 65.4 Million | 64.39 Million | 65.88 Million |
Total Current Assets | 24.33 Million | 24.33 Million | 26.15 Million | 26.23 Million | 26.82 Million | 27.77 Million |
Cash And Short Term Investments | 7.14 Million | 7.14 Million | 6.45 Million | 3.6 Million | 4.99 Million | 8.4 Million |
Cash and Cash Equivalents | 7.14 Million | 7.14 Million | 6.45 Million | 3.6 Million | 4.99 Million | 8.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.2 Million | 13.2 Million | 16.05 Million | 17.18 Million | 15.99 Million | 13.65 Million |
Inventory | 1.8 Million | 1.8 Million | 2.09 Million | 2.28 Million | 2.44 Million | 2.59 Million |
Other Current Assets | 2.18 Million | 2.18 Million | 1.55 Million | 2.95 Million | 3.15 Million | 3.1 Million |
Total Non-Current Assets | 39.52 Million | 39.52 Million | 39.67 Million | 39.16 Million | 37.56 Million | 38.11 Million |
Net PPE | 3.73 Million | 3.73 Million | 3.63 Million | 2.99 Million | 3.14 Million | 3.32 Million |
Good Will And Intangible Assets | 35.79 Million | 35.79 Million | 59.29 Million | 36.01 Million | 34.16 Million | 34.41 Million |
Good Will | 23.37 Million | 23.37 Million | 23.37 Million | 23.37 Million | 23.37 Million | 23.37 Million |
Intangible Assets | 12.41 Million | 12.41 Million | 35.91 Million | 12.64 Million | 10.78 Million | 11.03 Million |
Long-Term Investments | -427 Thousand | -427 Thousand | -23.71 Million | -332 Thousand | -332 Thousand | -332 Thousand |
Tax Assets | 339 Thousand | 339 Thousand | 332 Thousand | 332 Thousand | 332 Thousand | 332 Thousand |
Other Non Current Assets | 88 Thousand | 88 Thousand | 122 Thousand | 157 Thousand | 253 Thousand | 377 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.3 Million | 57.3 Million | 56.64 Million | 62.95 Million | 66.68 Million | 62.07 Million |
Total Current Liabilities | 46.84 Million | 46.84 Million | 47.68 Million | 47.71 Million | 50.86 Million | 44.47 Million |
Account Payables | 15.15 Million | 15.15 Million | 23.74 Million | 26.04 Million | 25.94 Million | 22.77 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.78 Million | 7.78 Million | 7.69 Million | 7.69 Million | 9.72 Million | 4.74 Million |
Deferred Revenue | 728 Thousand | 728 Thousand | 788 Thousand | 880 Thousand | 969 Thousand | 992 Thousand |
Other Current Liabilities | 23.17 Million | 23.17 Million | 15.45 Million | 13.09 Million | 14.22 Million | 15.97 Million |
Total Non Current Liabilities | 10.46 Million | 10.46 Million | 8.95 Million | 15.24 Million | 15.82 Million | 17.59 Million |
Long-Term Debt | 771 Thousand | 771 Thousand | 941 Thousand | 1.05 Million | 228 Thousand | 7.3 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | 4.95 Million | 5.68 Million | 376 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.35 Million | 9.35 Million | 7.68 Million | 8.9 Million | 9.57 Million | 9.57 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 6.55 Million | 6.55 Million | 9.18 Million | 2.44 Million | -2.29 Million | 3.81 Million |
Stock Holders Equity | -3.78 Million | -3.78 Million | -87 Thousand | -10.36 Million | -2.29 Million | 3.81 Million |
Common Stock | 92 Thousand | 92 Thousand | 91 Thousand | 91 Thousand | 90 Thousand | 90 Thousand |
Retained Earnings | -238.98 Million | -238.98 Million | -236.29 Million | -231.92 Million | -225.41 Million | -224.26 Million |
Accumulated other comprehensive income | -92 Thousand | -92 Thousand | 212.67 Million | - | -4.82 Million | - |
Common Stock Equity | -3.78 Million | -3.78 Million | -87 Thousand | -10.36 Million | -2.29 Million | 3.81 Million |
Capital Lease Obligation | 91 Thousand | 91 Thousand | 181 Thousand | 269 Thousand | 80 Thousand | 161 Thousand |
Total Investments | -427 Thousand | -427 Thousand | -23.71 Million | -332 Thousand | -332 Thousand | -332 Thousand |
Total Debt | 8.55 Million | 8.55 Million | 8.63 Million | 8.74 Million | 9.95 Million | 12.05 Million |
Net Debt | 1.41 Million | 1.41 Million | 2.18 Million | 5.14 Million | 4.96 Million | 3.64 Million |
0HCH
8039
3491
AUE
PRIMOF
7058