LiveOne, Inc. (LVO)
USD 1.05
(2.94%)
USD 1.05
(2.94%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 118.44 Million | 99.61 Million | 117.01 Million | 65.23 Million | 38.65 Million | 33.7 Million |
| Cost of Revenue | 88.2 Million | 66.78 Million | 92.98 Million | 48.98 Million | 32.78 Million | 31.17 Million |
| Gross Profit | 30.23 Million | 32.82 Million | 24.03 Million | 16.24 Million | 5.87 Million | 2.53 Million |
| Operating Expenses | 34.9 Million | 33.65 Million | 61.89 Million | 45.61 Million | 41.86 Million | 36.42 Million |
| Selling, General and Administrative Expenses | 30.1 Million | 24.17 Million | 47.79 Million | 30.34 Million | 25.37 Million | 21.95 Million |
| Research and Development Expenses | 4.68 Million | 5.13 Million | 8.09 Million | 9.68 Million | 10.76 Million | 7.96 Million |
| Other Expenses | 115 Thousand | 4.34 Million | 6 Million | 5.58 Million | 5.72 Million | -377 Thousand |
| Cost and Expenses | 123.1 Million | 100.43 Million | 154.87 Million | 94.6 Million | 74.65 Million | 67.59 Million |
| Operating Income | -4.66 Million | 811 Thousand | -37.85 Million | -29.37 Million | -35.99 Million | -33.89 Million |
| Interest Expense | 4.36 Million | 8.37 Million | 4.12 Million | 5.3 Million | 3.73 Million | 3.12 Million |
| Income Tax Expense | 118 Thousand | 65 Thousand | 183 Thousand | -345 Thousand | -192 Thousand | 7000.00 |
| Earnings before Tax | -13.19 Million | -9.95 Million | -43.72 Million | -42.16 Million | -39.11 Million | -37.39 Million |
| Net Income | -11.96 Million | -10.01 Million | -43.91 Million | -41.82 Million | -38.92 Million | -37.4 Million |
| Earnings Per Share Basic | -0.17 | -0.12 | -0.56 | -0.61 | -0.69 | -0.72 |
| Earnings Per Share Diluted | -0.17 | -0.12 | -0.56 | -0.61 | -0.69 | -0.72 |
| Weighted Average Shares Outstanding | 87.61 Million | 84.77 Million | 79.08 Million | 69.04 Million | 56.2 Million | 51.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.61 Million | 84.77 Million | 79.08 Million | 69.04 Million | 56.2 Million | 51.89 Million |
| Gross Margin | 0.26 | 0.33 | 0.21 | 0.25 | 0.15 | 0.08 |
| EBIT Margin | -0.03 | 0.05 | -0.28 | -0.40 | -0.77 | -0.82 |
| Profit Margin | -0.10 | -0.10 | -0.38 | -0.64 | -1.01 | -1.11 |
| EBITDA | -3.71 Million | 5.35 Million | -29.98 Million | -28.09 Million | -27.36 Million | -26.88 Million |
| Earnings Before Tax Margin | -0.04 | 0.01 | -0.32 | -0.45 | -0.93 | -1.01 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 118.44 Million | 30.89 Million | 31.24 Million | 28.52 Million | 27.76 Million | 99.61 Million |
| Cost of Revenue | 91.35 Million | 24.78 Million | 23.79 Million | 20.99 Million | 19.56 Million | 66.78 Million |
| Gross Profit | 27.08 Million | 6.11 Million | 7.45 Million | 7.52 Million | 8.2 Million | 32.82 Million |
| Operating Expenses | 31.63 Million | 7.27 Million | 8.2 Million | 10.04 Million | 8.45 Million | 33.65 Million |
| Selling, General and Administrative Expenses | - | 6.41 Million | 7.39 Million | 8.6 Million | 6.96 Million | - |
| Research and Development Expenses | - | 865 Thousand | 694 Thousand | 1.43 Million | 1.24 Million | - |
| Other Expenses | -4.15 Million | -520 Thousand | 115 Thousand | -3.24 Million | 1.23 Million | 4.34 Million |
| Cost and Expenses | 122.99 Million | 32.06 Million | 31.99 Million | 31.04 Million | 28.02 Million | 100.43 Million |
| Operating Income | -4.55 Million | -1.16 Million | -753 Thousand | -2.51 Million | -255 Thousand | 811 Thousand |
| Interest Expense | 4.36 Million | 889 Thousand | -1.27 Million | -780 Thousand | 1.41 Million | 8.37 Million |
| Income Tax Expense | 118 Thousand | 75 Thousand | -15 Thousand | -21 Thousand | 79 Thousand | 65 Thousand |
| Earnings before Tax | -13.19 Million | -2.57 Million | -2.23 Million | -6.53 Million | -436 Thousand | -9.95 Million |
| Net Income | -11.96 Million | -1.95 Million | -2.22 Million | -6.51 Million | -515 Thousand | -10.01 Million |
| Earnings Per Share Basic | - | -0.02 | -0.03 | -0.07 | -0.01 | - |
| Earnings Per Share Diluted | - | -0.02 | -0.03 | -0.07 | -0.01 | - |
| Weighted Average Shares Outstanding | 87.61 Million | 88.39 Million | 87.88 Million | 87.22 Million | 86.89 Million | 84.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.61 Million | 88.39 Million | 87.88 Million | 87.22 Million | 86.89 Million | 84.77 Million |
| Gross Margin | 0.23 | 0.20 | 0.24 | 0.26 | 0.30 | 0.33 |
| EBIT Margin | - | 0.01 | -0.02 | -0.09 | 0.04 | - |
| Profit Margin | -0.10 | -0.06 | -0.07 | -0.23 | -0.02 | -0.10 |
| EBITDA | - | 393 Thousand | -753 Thousand | -2.51 Million | 1.22 Million | - |
| Earnings Before Tax Margin | -0.04 | -0.04 | -0.02 | -0.09 | -0.01 | 0.01 |
0HCH
8039
3491
AUE
PRIMOF
7058