AUD 0.32
(-1.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 35.46 Thousand | 903.00 | 225.00 | - |
Gross Profit | -35.46 Thousand | -903.00 | -225.00 | - |
Operating Expenses | 2.03 Million | 1.22 Million | 676.86 Thousand | 5500.00 |
Selling, General and Administrative Expenses | 2.03 Million | 379.73 Thousand | 349.35 Thousand | 5500.00 |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 2.03 Million | 1.22 Million | 676.86 Thousand | 5500.00 |
Operating Income | -2.03 Million | -1.22 Million | 976.32 Thousand | -5500.00 |
Interest Expense | - | - | - | - |
Income Tax Expense | - | -166.99 Thousand | 1.65 Million | -302.55 Thousand |
Earnings before Tax | -2.13 Million | -1.2 Million | -2.32 Million | -5500.00 |
Net Income | -2.13 Million | -1.2 Million | -2.32 Million | -5500.00 |
Earnings Per Share Basic | -0.03 | -0.04 | -0.08 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.08 | -0.00 |
Weighted Average Shares Outstanding | 82.23 Million | 30 Million | 30 Million | 30 Million |
Weighted Average Shares Outstanding (Diluted) | 82.23 Million | 30 Million | 30 Million | 30 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -2 Million | -1.2 Million | -2.32 Million | -5500.00 |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | -4005.00 | -4005.00 | 4005.00 | 4005.00 | - | -4123.00 |
Cost of Revenue | 35.01 Thousand | - | 451.00 | - | 903.00 | - |
Gross Profit | -39.01 Thousand | -4005.00 | 3554.00 | 4005.00 | -903.00 | -4123.00 |
Operating Expenses | 684.79 Thousand | 684.79 Thousand | 351.24 Thousand | 351.24 Thousand | 1.22 Million | 377.82 Thousand |
Selling, General and Administrative Expenses | 684.79 Thousand | 684.79 Thousand | 333.9 Thousand | 333.9 Thousand | - | 377.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 684.79 Thousand | 684.79 Thousand | 351.24 Thousand | 351.24 Thousand | 1.22 Million | 377.82 Thousand |
Operating Income | -688.8 Thousand | -688.8 Thousand | -329.9 Thousand | -329.9 Thousand | -1.22 Million | -377.83 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3180.00 | - | -1.00 | - | -166.99 Thousand | -47.5 Thousand |
Earnings before Tax | -721.77 Thousand | -721.77 Thousand | -347.24 Thousand | -347.24 Thousand | -1.2 Million | -855.48 Thousand |
Net Income | -721.77 Thousand | -721.77 Thousand | -347.24 Thousand | -347.24 Thousand | -1.2 Million | -855.48 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.03 |
Weighted Average Shares Outstanding | 80.19 Million | 80.19 Million | 34.38 Million | 34.38 Million | 30 Million | 30 Million |
Weighted Average Shares Outstanding (Diluted) | 80.19 Million | 80.19 Million | 34.38 Million | 34.38 Million | 30 Million | 30 Million |
Gross Margin | 9.74 | 1.00 | 0.89 | 1.00 | - | 1.00 |
EBIT Margin | 167.61 | 167.61 | -82.32 | -82.32 | - | 44.45 |
Profit Margin | 180.22 | 180.22 | -86.70 | -86.70 | - | 207.49 |
EBITDA | -671.29 Thousand | -671.29 Thousand | -329.67 Thousand | -329.67 Thousand | - | -183.25 Thousand |
Earnings Before Tax Margin | 171.99 | 171.99 | -82.37 | -82.37 | - | 91.64 |
PRIMOF
7058
LVO
3449
ATLCL
IQCD