Prime Office A/S (PRIMOF.CO)
DKK 175.0
(0.0%)
DKK 175.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 197.44 Million | 188.67 Million | 182.65 Million | 179.23 Million | 164.15 Million | 163.56 Million |
| Cost of Revenue | 57.84 Million | 57.72 Million | 49.58 Million | 48.13 Million | 49.43 Million | 50.37 Million |
| Gross Profit | 139.6 Million | 130.94 Million | 133.07 Million | 131.1 Million | 114.72 Million | 113.19 Million |
| Operating Expenses | 18.86 Million | 16.95 Million | 16.94 Million | 18.42 Million | 14.29 Million | 14.93 Million |
| Selling, General and Administrative Expenses | 14.63 Million | 11.7 Million | 11.07 Million | 12.42 Million | 10.6 Million | 10.32 Million |
| Research and Development Expenses | - | 0.88 | 1.50 | 1.53 | 1.21 | 0.91 |
| Other Expenses | 4.23 Million | 5.24 Million | 5.87 Million | 6 Million | 3.68 Million | 4.61 Million |
| Cost and Expenses | 76.71 Million | 74.67 Million | 66.53 Million | 66.55 Million | 63.72 Million | 65.3 Million |
| Operating Income | 120.73 Million | 194.33 Million | 303.07 Million | 303.85 Million | 228.89 Million | 181.89 Million |
| Interest Expense | 61.45 Million | 28.04 Million | 28.74 Million | 30.13 Million | 28.65 Million | 32.76 Million |
| Income Tax Expense | 21.72 Million | 10.6 Million | 22.65 Million | 37.77 Million | 34.12 Million | 20.12 Million |
| Earnings before Tax | 114.39 Million | 166.29 Million | 274.33 Million | 273.71 Million | 198.13 Million | 149.05 Million |
| Net Income | 55.21 Million | 155.68 Million | 251.67 Million | 235.94 Million | 164.01 Million | 128.92 Million |
| Earnings Per Share Basic | 14.63 | 41.24 | 66.67 | 62.50 | 47.15 | 37.10 |
| Earnings Per Share Diluted | 14.63 | 41.24 | 66.67 | 62.50 | 47.15 | 37.10 |
| Weighted Average Shares Outstanding | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million | 3.47 Million | 3.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million | 3.47 Million | 3.47 Million |
| Gross Margin | 0.71 | 0.69 | 0.73 | 0.73 | 0.70 | 0.69 |
| EBIT Margin | 0.61 | 1.03 | 1.66 | 1.70 | 1.39 | 1.11 |
| Profit Margin | 0.28 | 0.83 | 1.38 | 1.32 | 1.00 | 0.79 |
| EBITDA | 120.77 Million | 194.4 Million | 116.22 Million | 112.79 Million | 228.99 Million | 181.88 Million |
| Earnings Before Tax Margin | 0.61 | 1.03 | 1.66 | 1.70 | 1.39 | 1.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 50.62 Million | 50.42 Million | 49.83 Million | 197.44 Million | 49.2 Million | 48.55 Million |
| Cost of Revenue | 14.6 Million | 14.8 Million | 9.84 Million | 57.84 Million | 22.87 Million | 10.67 Million |
| Gross Profit | 36.01 Million | 35.61 Million | 39.99 Million | 139.6 Million | 26.32 Million | 37.87 Million |
| Operating Expenses | 4.22 Million | 8.57 Million | 5.75 Million | 18.86 Million | 3.99 Million | 5.27 Million |
| Selling, General and Administrative Expenses | 4.22 Million | 8.58 Million | 1.52 Million | - | 3.99 Million | 5.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.21 Million | -8.57 Million | -5.74 Million | -30.38 Million | -3.99 Million | -5.26 Million |
| Cost and Expenses | 18.82 Million | 23.38 Million | 15.59 Million | 76.71 Million | 26.87 Million | 15.95 Million |
| Operating Income | 31.8 Million | 27.03 Million | 34.24 Million | 120.73 Million | 22.33 Million | 32.6 Million |
| Interest Expense | 10.24 Million | 11.42 Million | 32.14 Million | 61.45 Million | 11.68 Million | 9.44 Million |
| Income Tax Expense | 7.94 Million | 2.57 Million | 439 Thousand | 21.72 Million | 3.12 Million | 7.16 Million |
| Earnings before Tax | 80.05 Million | 16.63 Million | -10.83 Million | 114.39 Million | 11.89 Million | 52.58 Million |
| Net Income | 44.97 Million | 8.86 Million | -15.12 Million | 55.21 Million | 5.86 Million | 27.75 Million |
| Earnings Per Share Basic | 11.91 | 2.35 | -4.01 | - | 1.55 | 7.35 |
| Earnings Per Share Diluted | 11.91 | 2.35 | -4.01 | - | 1.55 | 7.35 |
| Weighted Average Shares Outstanding | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million | 3.77 Million |
| Gross Margin | 0.71 | 0.71 | 0.80 | 0.71 | 0.54 | 0.78 |
| EBIT Margin | 0.63 | 0.54 | 0.43 | - | 0.48 | 1.28 |
| Profit Margin | 0.89 | 0.18 | -0.30 | 0.28 | 0.12 | 0.57 |
| EBITDA | 31.8 Million | 27.04 Million | 21.31 Million | - | 23.58 Million | 62.04 Million |
| Earnings Before Tax Margin | 0.63 | 0.54 | 0.69 | 0.61 | 0.45 | 0.67 |
7058
LVO
0HCH
ATLCL
IQCD
AUE