Green Packet Berhad (0082.KL)
MYR 0.04
(0.0%)
MYR 0.04
(0.0%)
| Breakdown | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 627.19 Million | 546.99 Million | 617.31 Million | 608.18 Million | 398.68 Million | 358.94 Million |
| Cost of Revenue | 613.22 Million | 540.08 Million | 592.45 Million | 581.43 Million | 388.4 Million | 326.84 Million |
| Gross Profit | 13.96 Million | 6.91 Million | 24.85 Million | 26.74 Million | 10.27 Million | 32.09 Million |
| Operating Expenses | 44.51 Million | 119.14 Million | 91.29 Million | 50.73 Million | 46.23 Million | 29.23 Million |
| Selling, General and Administrative Expenses | 44.51 Million | 119.14 Million | 91.29 Million | 66.65 Million | 40.85 Million | 34.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -10.18 Million | 11.17 Million | 33.26 Million | 1.35 Million | 11.71 Million |
| Cost and Expenses | 657.74 Million | 659.22 Million | 683.74 Million | 632.16 Million | 434.63 Million | 356.08 Million |
| Operating Income | -30.54 Million | -122.62 Million | -58.52 Million | -29 Million | -42.45 Million | 241 Thousand |
| Interest Expense | 1.15 Million | 956 Thousand | 15.31 Million | 21.02 Million | 19.43 Million | 17.66 Million |
| Income Tax Expense | -164.8 Thousand | -749 Thousand | 143 Thousand | -642 Thousand | -1.14 Million | -848 Thousand |
| Earnings before Tax | -49.88 Million | -148.71 Million | -74.53 Million | -52.14 Million | -63.64 Million | -17.42 Million |
| Net Income | -49.95 Million | -155.72 Million | -74.19 Million | -45.96 Million | -59.69 Million | -16.19 Million |
| Earnings Per Share Basic | -0.03 | -0.12 | -0.07 | -0.05 | -0.08 | -0.02 |
| Earnings Per Share Diluted | -0.03 | -0.12 | -0.07 | -0.05 | -0.08 | -0.02 |
| Weighted Average Shares Outstanding | 1.68 Billion | 1.28 Billion | 1.05 Billion | 914.07 Million | 772.71 Million | 743.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.28 Billion | 1.05 Billion | 914.07 Million | 772.71 Million | 743.94 Million |
| Gross Margin | 0.02 | 0.01 | 0.04 | 0.04 | 0.03 | 0.09 |
| EBIT Margin | -0.03 | -0.19 | -0.08 | -0.04 | -0.09 | 0.01 |
| Profit Margin | -0.08 | -0.28 | -0.12 | -0.08 | -0.15 | -0.05 |
| EBITDA | -21.13 Million | -102.81 Million | -52.16 Million | -22.49 Million | -37.82 Million | 3.25 Million |
| Earnings Before Tax Margin | -0.05 | -0.22 | -0.09 | -0.05 | -0.11 | 0.00 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 183.47 Million | 162.04 Million | 150.35 Million | 627.19 Million | 175.89 Million | 169.79 Million |
| Cost of Revenue | 186.6 Million | 168.6 Million | 166.61 Million | 613.22 Million | 189.62 Million | 187.79 Million |
| Gross Profit | -3.13 Million | -6.55 Million | -16.25 Million | 13.96 Million | -13.72 Million | -17.99 Million |
| Operating Expenses | 183.99 Million | 157.51 Million | -1.05 Million | 44.51 Million | -572 Thousand | 189.28 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 605 Thousand | - | 1.05 Million | - | 572 Thousand | 15.06 Million |
| Cost and Expenses | 183.99 Million | 157.51 Million | 165.55 Million | 657.74 Million | 189.05 Million | 189.28 Million |
| Operating Income | 284 Thousand | 5.78 Million | -15.19 Million | -30.54 Million | -13.15 Million | -2.09 Million |
| Interest Expense | 330 Thousand | 344 Thousand | - | 1.15 Million | 460 Thousand | 356 Thousand |
| Income Tax Expense | -304 Thousand | -1.54 Million | 197 Thousand | -164.8 Thousand | 19 Thousand | -194 Thousand |
| Earnings before Tax | -350 Thousand | 3.93 Million | -18.96 Million | -49.88 Million | -7.83 Million | -4.78 Million |
| Net Income | -350 Thousand | 3.97 Million | -19.16 Million | -49.95 Million | -8.08 Million | -4.6 Million |
| Earnings Per Share Basic | -0.00 | 0.00 | -0.01 | - | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.00 | 0.00 | -0.01 | - | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 2 Billion | 2 Billion | 1.68 Billion | 1.68 Billion | 1.6 Billion | 1.51 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2 Billion | 2 Billion | 1.68 Billion | 1.68 Billion | 1.6 Billion | 1.51 Billion |
| Gross Margin | -0.02 | -0.04 | -0.11 | 0.02 | -0.08 | -0.11 |
| EBIT Margin | 0.00 | 0.03 | -0.09 | - | -0.06 | -0.01 |
| Profit Margin | -0.00 | 0.02 | -0.13 | -0.08 | -0.05 | -0.03 |
| EBITDA | 784 Thousand | 5.53 Million | -13.06 Million | - | -10.87 Million | -2.09 Million |
| Earnings Before Tax Margin | 0.00 | 0.04 | -0.10 | -0.05 | -0.07 | -0.01 |
KTCC
HAUP
AUVIQ
0HCH
8039
3491