KRW 2130.0
(-2.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 136.93 Billion | 120.51 Billion | 101.52 Billion | 107.39 Billion | 108.28 Billion | 91.08 Billion |
Cost of Revenue | 120.24 Billion | 107.18 Billion | 95.38 Billion | 100.43 Billion | 101.04 Billion | 95.79 Billion |
Gross Profit | 16.69 Billion | 13.32 Billion | 6.14 Billion | 6.95 Billion | 7.24 Billion | -4.71 Billion |
Operating Expenses | 9.1 Billion | 11.54 Billion | 10.67 Billion | 11.11 Billion | 12.24 Billion | 12.59 Billion |
Selling, General and Administrative Expenses | 5.57 Billion | 4.19 Billion | 5.65 Billion | 4.72 Billion | 4.27 Billion | 5.15 Billion |
Research and Development Expenses | 465.19 Million | 193.28 Million | 37.05 Million | 1.44 Billion | 1.88 Billion | 1.19 Billion |
Other Expenses | 9.17 Billion | -781.82 Million | 3.45 Billion | 164.83 Million | -240.09 Million | -402.47 Million |
Cost and Expenses | 129.58 Billion | 118.73 Billion | 106.05 Billion | 111.54 Billion | 113.29 Billion | 108.39 Billion |
Operating Income | 1.9 Billion | 1.78 Billion | -4.52 Billion | -4.15 Billion | -5.09 Billion | -18.4 Billion |
Interest Expense | 658.08 Million | 1.78 Billion | 428.21 Million | 2.62 Billion | 5.74 Billion | 7.13 Billion |
Income Tax Expense | 163.71 Million | 199.12 Million | 748.16 Million | 14.3 Million | 384.97 Million | -1.64 Billion |
Earnings before Tax | -181.64 Million | -2.01 Billion | -8.42 Billion | -43.03 Billion | -9.11 Billion | -31.62 Billion |
Net Income | -345.35 Million | -2.21 Billion | -9.65 Billion | -43.04 Billion | -9.5 Billion | -29.97 Billion |
Earnings Per Share Basic | -10.00 | -69.52 | -339.04 | -7362.23 | -1642.62 | -1076.00 |
Earnings Per Share Diluted | -9.79 | -69.52 | -339.04 | -7362.23 | -1642.62 | -1076.00 |
Weighted Average Shares Outstanding | 34.53 Million | 31.84 Million | 28.48 Million | 5.84 Million | 5.78 Million | 27.85 Million |
Weighted Average Shares Outstanding (Diluted) | 35.27 Million | 31.84 Million | 28.48 Million | 5.84 Million | 5.78 Million | 27.85 Million |
Gross Margin | 0.12 | 0.11 | 0.06 | 0.06 | 0.07 | -0.05 |
EBIT Margin | 0.08 | 0.02 | 0.01 | -0.03 | -0.03 | -0.16 |
Profit Margin | -0.00 | -0.02 | -0.10 | -0.40 | -0.09 | -0.33 |
EBITDA | 10.3 Billion | 2.41 Billion | -4.52 Billion | -35.55 Billion | -11.25 Billion | -20.84 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | -0.04 | -0.04 | -0.05 | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 38.97 Billion | 40.6 Billion | 136.93 Billion | 43.92 Billion | 39.2 Billion | 30.47 Billion |
Cost of Revenue | 32.74 Billion | 35.83 Billion | 120.24 Billion | 38.52 Billion | 34.33 Billion | 26.65 Billion |
Gross Profit | 6.23 Billion | 4.76 Billion | 16.69 Billion | 5.39 Billion | 4.86 Billion | 3.82 Billion |
Operating Expenses | 4.56 Billion | 3.85 Billion | 9.33 Billion | 3.7 Billion | -3.81 Billion | -1.67 Billion |
Selling, General and Administrative Expenses | 3.53 Billion | 2.84 Billion | - | 2.9 Billion | 3.81 Billion | 1.52 Billion |
Research and Development Expenses | 1.02 Billion | 978.27 Million | - | 784.86 Million | 969.37 Million | 124.16 Million |
Other Expenses | -9.38 Million | -24.08 Million | 5.43 Billion | -11.55 Million | -7.62 Billion | -80.4 Million |
Cost and Expenses | 37.3 Billion | 39.69 Billion | 129.58 Billion | 42.23 Billion | 34.33 Billion | 24.97 Billion |
Operating Income | 1.66 Billion | 917.07 Million | 7.35 Billion | 1.69 Billion | 1.05 Billion | -670.47 Thousand |
Interest Expense | 64.31 Million | 75.79 Million | 658.08 Million | 52.38 Million | 53.4 Million | 40.2 Million |
Income Tax Expense | -1.78 Billion | 561.52 Million | 163.71 Million | -92.29 Million | 512.02 Million | 256.01 Million |
Earnings before Tax | 2.73 Billion | 3.98 Billion | 1.77 Billion | 1.37 Billion | 403.79 Million | 4.91 Billion |
Net Income | 3.99 Billion | 3.42 Billion | -345.35 Million | 997.11 Million | -108.22 Million | 4.65 Billion |
Earnings Per Share Basic | 109.15 | 93.58 | - | 27.27 | -2.96 | 136.47 |
Earnings Per Share Diluted | 109.15 | 93.58 | - | 27.27 | -2.96 | 136.47 |
Weighted Average Shares Outstanding | 36.56 Million | 36.56 Million | 35.27 Million | 36.56 Million | 36.57 Million | 34.12 Million |
Weighted Average Shares Outstanding (Diluted) | 36.56 Million | 36.56 Million | 35.27 Million | 36.56 Million | 36.57 Million | 34.12 Million |
Gross Margin | 0.16 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 |
EBIT Margin | 0.06 | 0.04 | - | 0.06 | 0.12 | 0.19 |
Profit Margin | 0.10 | 0.08 | -0.00 | 0.02 | -0.00 | 0.15 |
EBITDA | 2.51 Billion | 1.68 Billion | - | 2.6 Billion | 4.86 Billion | 5.85 Billion |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.05 | 0.04 | 0.03 | -0.00 |
NB2
600239
FWRG
DYNR
EMS
SSAAF