Northern Data AG (NB2.DE)
EUR 44.2
(2.31%)
EUR 44.2
(2.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 77.52 Million | 193.28 Million | 189.85 Million | 16.37 Million | 10.13 Million | 2.54 Million |
| Cost of Revenue | 77.9 Million | 129.03 Million | 141.8 Million | 31.44 Million | 17.03 Million | 6.31 Million |
| Gross Profit | -374 Thousand | 64.25 Million | 48.05 Million | -15.06 Million | -6.9 Million | -3.76 Million |
| Operating Expenses | 152.78 Million | 255.77 Million | 67.63 Million | 10.22 Million | 1.68 Million | 1.79 Million |
| Selling, General and Administrative Expenses | 23.31 Million | 26.71 Million | 39.13 Million | 10.02 Million | 1.68 Million | 1.11 Million |
| Research and Development Expenses | - | - | 2.77 Million | 195 Thousand | - | - |
| Other Expenses | 129.47 Million | -60.77 Million | -25.72 Million | 83 Thousand | - | 1.79 Million |
| Cost and Expenses | 230.68 Million | 384.8 Million | 209.44 Million | 41.66 Million | 18.72 Million | 8.1 Million |
| Operating Income | -153.16 Million | -265.35 Million | -19.58 Million | -25.29 Million | -8.58 Million | -5.56 Million |
| Interest Expense | 1.44 Million | 3.16 Million | 5.06 Million | 2.38 Million | 432 Thousand | 26.93 Thousand |
| Income Tax Expense | -2.47 Million | -2.64 Million | 49.56 Million | 546.53 Thousand | -131.17 Thousand | - |
| Earnings before Tax | -153.52 Million | -268.41 Million | 336.72 Million | -83.71 Million | -9.4 Million | -5.59 Million |
| Net Income | -151.05 Million | -265.77 Million | 287.15 Million | -84.25 Million | -9.27 Million | -5.59 Million |
| Earnings Per Share Basic | -5.22 | -11.16 | 16.27 | -7.38 | -1.25 | -0.75 |
| Earnings Per Share Diluted | -5.22 | -11.16 | 12.06 | -7.38 | -1.25 | -0.75 |
| Weighted Average Shares Outstanding | 28.94 Million | 23.81 Million | 23.81 Million | 11.41 Million | 7.44 Million | 7.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.94 Million | 23.81 Million | 23.81 Million | 11.41 Million | 7.44 Million | 7.44 Million |
| Gross Margin | -0.00 | 0.33 | 0.25 | -0.92 | -0.68 | -1.48 |
| EBIT Margin | -1.13 | 0.16 | 0.14 | -0.59 | -0.46 | -1.94 |
| Profit Margin | -1.95 | -1.38 | 1.51 | -5.14 | -0.92 | -2.20 |
| EBITDA | -87.54 Million | -169.48 Million | 388.1 Million | -65.71 Million | -5.08 Million | -4.93 Million |
| Earnings Before Tax Margin | -1.98 | -1.37 | -0.10 | -1.54 | -0.85 | -2.18 |
| Breakdown | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 77.52 Million | - | 193.28 Million | - | - | 189.85 Million |
| Cost of Revenue | 142.43 Million | - | 129.03 Million | - | - | 141.8 Million |
| Gross Profit | -64.9 Million | - | 64.25 Million | - | - | 48.05 Million |
| Operating Expenses | 32.18 Million | - | 255.77 Million | - | - | 67.63 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.94 Million | - | -60.77 Million | - | - | -25.72 Million |
| Cost and Expenses | 174.62 Million | - | 384.8 Million | - | - | 209.44 Million |
| Operating Income | -97.09 Million | - | -265.35 Million | - | - | -19.58 Million |
| Interest Expense | 1.44 Million | - | 3.16 Million | - | - | 5.06 Million |
| Income Tax Expense | -2.47 Million | - | -2.64 Million | - | - | 49.56 Million |
| Earnings before Tax | -153.52 Million | - | -268.41 Million | - | - | 336.72 Million |
| Net Income | -151.05 Million | - | -265.77 Million | - | - | 287.15 Million |
| Earnings Per Share Basic | - | - | - | - | - | - |
| Earnings Per Share Diluted | - | - | - | - | - | - |
| Weighted Average Shares Outstanding | 28.94 Million | 26.37 Million | 23.81 Million | 23.81 Million | 23.81 Million | 23.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.94 Million | 26.37 Million | 23.81 Million | 23.81 Million | 23.81 Million | 23.81 Million |
| Gross Margin | -0.84 | - | 0.33 | - | - | 0.25 |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | -1.95 | - | -1.38 | - | - | 1.51 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | -1.25 | - | -1.37 | - | - | -0.10 |
600239
FWRG
ACG1V
EMS
SSAAF
011690