EUR 44.2
(2.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 450.58 Million | 800.68 Million | 527.51 Million | 12.08 Million | 8.91 Million |
Total Current Assets | 669.79 Million | 127.05 Million | 338.09 Million | 95.01 Million | 3.49 Million | 3.34 Million |
Cash And Short Term Investments | 242.99 Million | 39.87 Million | 221.59 Million | 73.86 Million | 3.24 Million | 2.99 Million |
Cash and Cash Equivalents | 242.99 Million | 39.87 Million | 221.59 Million | 73.86 Million | 3.24 Million | 2.99 Million |
Short Term Investments | - | 9.84 Million | - | - | - | - |
Net Receivables | 328.43 Million | 79.73 Million | 83.27 Million | 8.8 Million | 50.00 | 58.09 Thousand |
Inventory | 56.56 Million | 7.2 Million | 4.99 Million | 11.91 Million | 57.57 Thousand | 120.48 Thousand |
Other Current Assets | 41.81 Million | 242 Thousand | 28.22 Million | 431.08 Thousand | 191.65 Thousand | 171.21 Thousand |
Total Non-Current Assets | 376.45 Million | 323.28 Million | 462.59 Million | 432.5 Million | 8.58 Million | 5.57 Million |
Net PPE | 333.18 Million | 292.93 Million | 363.48 Million | 247.13 Million | 8.38 Million | 4.83 Million |
Good Will And Intangible Assets | 17.15 Million | 14.88 Million | 105.73 Million | 181.64 Million | 7850.00 | 13.9 Thousand |
Good Will | 13.37 Million | 13.37 Million | 20.09 Million | 43.47 Million | - | - |
Intangible Assets | 3.77 Million | 1.51 Million | 85.63 Million | 138.16 Million | 7850.00 | 13.9 Thousand |
Long-Term Investments | 7.11 Million | 9851.00 | 1.45 Million | 1.45 Million | 3500.00 | - |
Tax Assets | 15.89 Million | 3.06 Million | 10.31 Million | 24.94 Million | 188.75 Thousand | - |
Other Non Current Assets | 3.11 Million | 12.38 Million | -18.39 Million | -22.66 Million | - | 718.93 Thousand |
Other Assets | - | 254 Thousand | - | - | - | 0.00 |
Total Liabilities | 398.82 Million | 91.17 Million | 188.41 Million | 350.99 Million | 20.55 Million | 8.91 Million |
Total Current Liabilities | 122.61 Million | 81.1 Million | 168.21 Million | 276.19 Million | 4.44 Million | 8.88 Million |
Account Payables | 62.51 Million | 35.82 Million | 20.4 Million | 20.24 Million | 979.94 Thousand | 2.6 Million |
Tax Payables | 20.09 Million | 30.42 Million | 33.58 Million | 7.13 Million | 40.49 Thousand | 19.9 Thousand |
Short Term Debt | 2.5 Million | 2.78 Million | 78.88 Million | 28.45 Million | 2.96 Million | - |
Deferred Revenue | 9000.00 | 38.41 Million | 20.79 Million | 1.52 Million | 1.00 | - |
Other Current Liabilities | 57.59 Million | 4.07 Million | 48.12 Million | 225.96 Million | 501.13 Thousand | 6.28 Million |
Total Non Current Liabilities | 276.2 Million | 10.07 Million | 20.2 Million | 74.8 Million | 16.1 Million | 38 Thousand |
Long-Term Debt | 258.81 Million | 7.87 Million | 7.04 Million | 17.1 Million | 15.58 Million | 6088.23 |
Deferred Revenue Non Current | 5.16 Million | - | 269.72 Thousand | 2.48 Million | 437.35 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5000.00 | 5000.00 | 2.83 Million | 15.91 Million | 24.51 Thousand | 31.91 Thousand |
Other Liabilities | - | - | - | 1.00 | - | 0.00 |
Total Equity | 647.43 Million | 359.4 Million | 612.26 Million | 176.52 Million | -8.47 Million | -2.08 Million |
Stock Holders Equity | 647.43 Million | 359.4 Million | 612.26 Million | 176.52 Million | -8.47 Million | -2.08 Million |
Common Stock | 48.73 Million | 23.81 Million | 23.81 Million | 14.63 Million | 7.44 Million | 7.44 Million |
Retained Earnings | -231.74 Million | -80.68 Million | 186.4 Million | -100.75 Million | -16.49 Million | -8.9 Million |
Accumulated other comprehensive income | -5.31 Million | 416.27 Thousand | -504.66 Thousand | 46.13 Million | 9.47 Million | -623.27 Thousand |
Common Stock Equity | 647.43 Million | 359.4 Million | 612.26 Million | 176.52 Million | -8.47 Million | -2.08 Million |
Capital Lease Obligation | 5.16 Million | 10.65 Million | 7.04 Million | 13.87 Million | 437.35 Thousand | - |
Total Investments | 7.11 Million | 9.85 Million | 1.45 Million | 1.45 Million | 3500.00 | - |
Total Debt | 266.47 Million | 10.65 Million | 85.93 Million | 59.43 Million | 18.99 Million | 6.08 Million |
Net Debt | 23.48 Million | -29.22 Million | -135.65 Million | -14.42 Million | 15.74 Million | 3.08 Million |
Breakdown | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | - | 450.58 Million | - | - | 800.68 Million |
Total Current Assets | 669.79 Million | - | 127.05 Million | - | - | 338.09 Million |
Cash And Short Term Investments | 242.99 Million | - | 39.87 Million | - | - | 221.59 Million |
Cash and Cash Equivalents | 242.99 Million | - | 39.87 Million | - | - | 221.59 Million |
Short Term Investments | - | - | 9.84 Million | - | - | - |
Net Receivables | 328.43 Million | - | 79.73 Million | - | - | 83.27 Million |
Inventory | 56.56 Million | - | 7.2 Million | - | - | 4.99 Million |
Other Current Assets | 41.81 Million | - | 242 Thousand | - | - | 28.22 Million |
Total Non-Current Assets | 376.45 Million | - | 323.28 Million | - | - | 462.59 Million |
Net PPE | 333.18 Million | - | 292.93 Million | - | - | 363.48 Million |
Good Will And Intangible Assets | 17.15 Million | - | 14.88 Million | - | - | 105.73 Million |
Good Will | 13.37 Million | - | 13.37 Million | - | - | 20.09 Million |
Intangible Assets | 3.77 Million | - | 1.51 Million | - | - | 85.63 Million |
Long-Term Investments | 7.11 Million | - | 9851.00 | - | - | 1.45 Million |
Tax Assets | 15.89 Million | - | 3.06 Million | - | - | 10.31 Million |
Other Non Current Assets | 3.11 Million | - | 12.38 Million | - | - | -18.39 Million |
Other Assets | - | - | 254 Thousand | - | - | - |
Total Liabilities | 398.82 Million | - | 91.17 Million | - | - | 188.41 Million |
Total Current Liabilities | 122.61 Million | - | 81.1 Million | - | - | 168.21 Million |
Account Payables | 62.51 Million | - | 35.82 Million | - | - | 20.4 Million |
Tax Payables | 20.09 Million | - | 30.42 Million | - | - | 33.58 Million |
Short Term Debt | 2.5 Million | - | 2.78 Million | - | - | 78.88 Million |
Deferred Revenue | 9000.00 | - | 38.41 Million | - | - | 20.79 Million |
Other Current Liabilities | 57.59 Million | - | 4.07 Million | - | - | 48.12 Million |
Total Non Current Liabilities | 276.2 Million | - | 10.07 Million | - | - | 20.2 Million |
Long-Term Debt | 258.81 Million | - | 7.87 Million | - | - | 7.04 Million |
Deferred Revenue Non Current | 5.16 Million | - | - | - | - | 269.72 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5000.00 | - | 5000.00 | - | - | 2.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 647.43 Million | - | 359.4 Million | - | - | 612.26 Million |
Stock Holders Equity | 647.43 Million | - | 359.4 Million | - | - | 612.26 Million |
Common Stock | 48.73 Million | - | 23.81 Million | - | - | 23.81 Million |
Retained Earnings | -231.74 Million | - | -80.68 Million | - | - | 186.4 Million |
Accumulated other comprehensive income | -5.31 Million | - | 416.27 Thousand | - | - | -504.66 Thousand |
Common Stock Equity | 647.43 Million | - | 359.4 Million | - | - | 612.26 Million |
Capital Lease Obligation | 5.16 Million | - | 10.65 Million | - | - | 7.04 Million |
Total Investments | 7.11 Million | - | 9.85 Million | - | - | 1.45 Million |
Total Debt | 266.47 Million | - | 10.65 Million | - | - | 85.93 Million |
Net Debt | 23.48 Million | - | -29.22 Million | - | - | -135.65 Million |
600239
FWRG
ACG1V
EMS
SSAAF
011690