EUR 3.15
(-1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.19 Million | 31.43 Million | 31.5 Million | 26.95 Million | 29.52 Million | 25.83 Million |
Total Current Assets | 11.54 Million | 17.26 Million | 17 Million | 11.62 Million | 14.63 Million | 13.61 Million |
Cash And Short Term Investments | 1.32 Million | 1.41 Million | 2.63 Million | 2.8 Million | 2.38 Million | 2.56 Million |
Cash and Cash Equivalents | 1.32 Million | 1.41 Million | 2.63 Million | 2.8 Million | 2.38 Million | 2.56 Million |
Short Term Investments | - | - | - | - | - | -8.15 Million |
Net Receivables | 4.97 Million | 9.72 Million | 9.41 Million | 5.89 Million | 8.93 Million | 563 Thousand |
Inventory | 5.24 Million | 6.13 Million | 4.96 Million | 2.93 Million | 3.32 Million | 2.33 Million |
Other Current Assets | 284 Thousand | -1000.00 | -1000.00 | -1000.00 | -1000.00 | 8.15 Million |
Total Non-Current Assets | 14.65 Million | 14.16 Million | 14.5 Million | 15.33 Million | 14.88 Million | 12.22 Million |
Net PPE | 6.69 Million | 6.6 Million | 6.2 Million | 6.94 Million | 6.93 Million | 4.94 Million |
Good Will And Intangible Assets | 3.34 Million | 3.3 Million | 3.23 Million | 3.24 Million | 3.26 Million | 3.28 Million |
Good Will | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Intangible Assets | 348 Thousand | 309 Thousand | 232 Thousand | 247 Thousand | 260 Thousand | 281 Thousand |
Long-Term Investments | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 15 Thousand | 8.16 Million |
Tax Assets | 4.51 Million | 4.15 Million | 4.97 Million | 5.04 Million | 4.67 Million | 3.98 Million |
Other Non Current Assets | 1000.00 | - | - | -1000.00 | 1000.00 | -8.15 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.42 Million | 9.63 Million | 12.35 Million | 9.8 Million | 11.43 Million | 10.94 Million |
Total Current Liabilities | 6.28 Million | 7.37 Million | 8.92 Million | 5.2 Million | 6.72 Million | 6.23 Million |
Account Payables | 5.1 Million | 3.91 Million | 5.41 Million | 2.21 Million | 3.48 Million | 2.73 Million |
Tax Payables | - | - | 12 Thousand | 48 Thousand | 45 Thousand | 365 Thousand |
Short Term Debt | 1.18 Million | 1.23 Million | 1.36 Million | 1.4 Million | 1.48 Million | 1.15 Million |
Deferred Revenue | -1.68 Million | - | - | - | - | 365 Thousand |
Other Current Liabilities | 1.68 Million | 2.22 Million | 2.14 Million | 1.57 Million | 1.75 Million | 1.98 Million |
Total Non Current Liabilities | 1.13 Million | 2.25 Million | 3.43 Million | 4.6 Million | 4.7 Million | 4.71 Million |
Long-Term Debt | 780 Thousand | 1.83 Million | 2.92 Million | 4.24 Million | 4.32 Million | 4.26 Million |
Deferred Revenue Non Current | - | - | - | 340 Thousand | 355 Thousand | 424 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 323 Thousand | 358 Thousand | 467 Thousand | -1000.00 | 1000.00 | 6000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.76 Million | 21.8 Million | 19.15 Million | 17.14 Million | 18.09 Million | 14.88 Million |
Stock Holders Equity | 18.76 Million | 21.8 Million | 19.15 Million | 17.14 Million | 18.09 Million | 14.88 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 12.99 Million | 16.07 Million | 13.56 Million | 11.45 Million | 12.57 Million | 9.43 Million |
Accumulated other comprehensive income | -64 Thousand | 4.73 Million | 4.6 Million | 4.7 Million | 4.52 Million | 4.45 Million |
Common Stock Equity | 18.76 Million | 21.8 Million | 19.15 Million | 17.14 Million | 18.09 Million | 14.88 Million |
Capital Lease Obligation | 344 Thousand | 654 Thousand | 883 Thousand | 1.25 Million | 1.55 Million | 1.33 Million |
Total Investments | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 15 Thousand | 15 Thousand |
Total Debt | 1.96 Million | 3.07 Million | 4.29 Million | 5.65 Million | 5.8 Million | 5.41 Million |
Net Debt | 642 Thousand | 1.66 Million | 1.66 Million | 2.85 Million | 3.42 Million | 2.85 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 25.54 Million | 27.25 Million | 26.48 Million | 26.19 Million | 26.19 Million | 30.55 Million |
Total Current Assets | 12.17 Million | 13.48 Million | 12.22 Million | 11.54 Million | 11.54 Million | 16.12 Million |
Cash And Short Term Investments | 847 Thousand | 1.77 Million | 1.33 Million | 1.32 Million | 1.32 Million | 1.43 Million |
Cash and Cash Equivalents | 847 Thousand | 1.77 Million | 1.33 Million | 1.32 Million | 1.32 Million | 1.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.19 Million | 6.86 Million | 6.06 Million | 4.97 Million | 4.97 Million | 9.59 Million |
Inventory | 5.13 Million | 4.84 Million | 4.83 Million | 5.24 Million | 5.24 Million | 5.09 Million |
Other Current Assets | 6.19 Million | 6.86 Million | -1000.00 | 284 Thousand | 284 Thousand | - |
Total Non-Current Assets | 13.37 Million | 13.76 Million | 14.25 Million | 14.65 Million | 14.65 Million | 14.43 Million |
Net PPE | 5.49 Million | 5.84 Million | 6.31 Million | 6.69 Million | 6.69 Million | 6.8 Million |
Good Will And Intangible Assets | 3.26 Million | 3.31 Million | 333 Thousand | 3.34 Million | 3.34 Million | 3.37 Million |
Good Will | - | - | - | 3 Million | 3 Million | - |
Intangible Assets | 3.26 Million | 3.31 Million | 333 Thousand | 348 Thousand | 348 Thousand | 3.37 Million |
Long-Term Investments | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand |
Tax Assets | 4.51 Million | 4.51 Million | 4.51 Million | 4.51 Million | 4.51 Million | 4.15 Million |
Other Non Current Assets | - | - | 3 Million | 1000.00 | 1000.00 | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.11 Million | 11.48 Million | 9.39 Million | 7.42 Million | 7.42 Million | 10.28 Million |
Total Current Liabilities | 5.63 Million | 6.61 Million | 8.5 Million | 6.28 Million | 6.28 Million | 8.77 Million |
Account Payables | 4.75 Million | 5.47 Million | 4.87 Million | 5.1 Million | 5.1 Million | 4.67 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 876 Thousand | 1.13 Million | 3.63 Million | 1.18 Million | 1.18 Million | 4.1 Million |
Deferred Revenue | - | -1.13 Million | - | -1.68 Million | -1.68 Million | -4.1 Million |
Other Current Liabilities | - | 1.13 Million | - | 1.68 Million | 1.68 Million | 4.1 Million |
Total Non Current Liabilities | 5.48 Million | 4.87 Million | 889.99 Thousand | 1.13 Million | 1.13 Million | 1.5 Million |
Long-Term Debt | 5.12 Million | 4.51 Million | 531 Thousand | 780 Thousand | 780 Thousand | 1.09 Million |
Deferred Revenue Non Current | - | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 323 Thousand | 323 Thousand | 323 Thousand | 323 Thousand | 323 Thousand | 352 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 14.42 Million | 15.76 Million | 17.08 Million | 18.76 Million | 18.76 Million | 20.27 Million |
Stock Holders Equity | 14.42 Million | 15.76 Million | 17.08 Million | 18.76 Million | 18.76 Million | 20.27 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 8.65 Million | 10.01 Million | 11.33 Million | 12.99 Million | 12.99 Million | 14.48 Million |
Accumulated other comprehensive income | 4.76 Million | 4.75 Million | 4.75 Million | -64 Thousand | -64 Thousand | 4.77 Million |
Common Stock Equity | 14.42 Million | 15.76 Million | 17.08 Million | 18.76 Million | 18.76 Million | 20.27 Million |
Capital Lease Obligation | - | - | - | 344 Thousand | 344 Thousand | - |
Total Investments | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 95 Thousand |
Total Debt | 5.99 Million | 5.65 Million | 4.17 Million | 1.96 Million | 1.96 Million | 5.19 Million |
Net Debt | 5.15 Million | 3.87 Million | 2.83 Million | 642 Thousand | 642 Thousand | 3.76 Million |
600861
GTB
GECCM
NB2
600239
FWRG