EUR 3.15
(-1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.3 Million | 39.11 Million | 33.15 Million | 25.63 Million | 31.18 Million | 29.13 Million |
Cost of Revenue | 17.44 Million | 17.84 Million | 16.05 Million | 11.97 Million | 13.96 Million | 13.16 Million |
Gross Profit | 14.85 Million | 21.26 Million | 17.1 Million | 13.66 Million | 17.22 Million | 15.97 Million |
Operating Expenses | 6 Million | 16.76 Million | 14.89 Million | 13.82 Million | 13.89 Million | 13.12 Million |
Selling, General and Administrative Expenses | 692 Thousand | 1.09 Million | 1 Million | 1 Million | 1.36 Million | 957 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.85 Million | 15.67 Million | 13.89 Million | 12.82 Million | 12.53 Million | 12.16 Million |
Cost and Expenses | 34.04 Million | 34.61 Million | 30.94 Million | 25.79 Million | 27.86 Million | 26.28 Million |
Operating Income | -1.74 Million | 4.5 Million | 2.24 Million | -160 Thousand | 3.39 Million | 2.88 Million |
Interest Expense | 274 Thousand | 104 Thousand | 39 Thousand | 288 Thousand | 124 Thousand | 119 Thousand |
Income Tax Expense | -370 Thousand | 859 Thousand | 98 Thousand | -327 Thousand | -683 Thousand | -481 Thousand |
Earnings before Tax | -2 Million | 4.4 Million | 2.2 Million | -426 Thousand | 3.25 Million | 2.76 Million |
Net Income | -1.63 Million | 3.54 Million | 2.1 Million | -99 Thousand | 3.94 Million | 3.24 Million |
Earnings Per Share Basic | -0.24 | 0.52 | 0.31 | -0.01 | 0.59 | 0.49 |
Earnings Per Share Diluted | -0.24 | 0.52 | 0.31 | -0.01 | 0.59 | 0.49 |
Weighted Average Shares Outstanding | 6.84 Million | 6.84 Million | 6.84 Million | 6.8 Million | 6.69 Million | 6.66 Million |
Weighted Average Shares Outstanding (Diluted) | 6.84 Million | 6.84 Million | 6.84 Million | 6.8 Million | 6.69 Million | 6.66 Million |
Gross Margin | 0.46 | 0.54 | 0.52 | 0.53 | 0.55 | 0.55 |
EBIT Margin | 0.01 | 0.16 | 0.12 | 0.06 | 0.15 | 0.13 |
Profit Margin | -0.05 | 0.09 | 0.06 | -0.00 | 0.13 | 0.11 |
EBITDA | 292.99 Thousand | 6.41 Million | 4.05 Million | 1.5 Million | 4.64 Million | 3.95 Million |
Earnings Before Tax Margin | -0.05 | 0.12 | 0.07 | -0.01 | 0.11 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.37 Million | 7.04 Million | 6.24 Million | 5.85 Million | 32.3 Million | 8.05 Million |
Cost of Revenue | 3.71 Million | 6.93 Million | 6.59 Million | 6.24 Million | 28.04 Million | 4.31 Million |
Gross Profit | 2.65 Million | 110 Thousand | -349 Thousand | -391 Thousand | 4.25 Million | 3.74 Million |
Operating Expenses | 3.84 Million | 1.34 Million | 1.26 Million | 1.37 Million | 6 Million | 4.45 Million |
Selling, General and Administrative Expenses | 1.38 Million | 1.34 Million | 1.27 Million | 1.37 Million | - | 1.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.84 Million | 2000.00 | 2000.00 | 2000.00 | 65 Thousand | 10 Thousand |
Cost and Expenses | 7.56 Million | 8.27 Million | 7.86 Million | 7.62 Million | 34.04 Million | 8.76 Million |
Operating Income | -1.19 Million | -1.23 Million | -1.61 Million | -1.76 Million | -1.74 Million | -715 Thousand |
Interest Expense | 151 Thousand | 86 Thousand | - | 105 Thousand | 266 Thousand | 62 Thousand |
Income Tax Expense | 2000.00 | 3000.00 | 3000.00 | -375 Thousand | -370 Thousand | 1000.00 |
Earnings before Tax | -1.34 Million | -1.31 Million | -1.66 Million | -1.87 Million | -2 Million | -777 Thousand |
Net Income | -1.34 Million | -1.32 Million | -1.66 Million | -1.49 Million | -1.63 Million | -778 Thousand |
Earnings Per Share Basic | -0.20 | -0.19 | -0.24 | -0.22 | - | -0.11 |
Earnings Per Share Diluted | -0.20 | -0.19 | -0.24 | -0.22 | - | -0.11 |
Weighted Average Shares Outstanding | 6.73 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million |
Weighted Average Shares Outstanding (Diluted) | 6.73 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million | 6.84 Million |
Gross Margin | 0.42 | 0.02 | -0.06 | -0.07 | 0.13 | 0.46 |
EBIT Margin | -0.11 | -0.11 | -0.18 | -0.22 | - | -0.02 |
Profit Margin | -0.21 | -0.19 | -0.27 | -0.26 | -0.05 | -0.10 |
EBITDA | -732 Thousand | -754 Thousand | -1.11 Million | -1.26 Million | - | -166 Thousand |
Earnings Before Tax Margin | -0.19 | -0.17 | -0.26 | -0.30 | -0.05 | -0.09 |
600861
GTB
GECCM
NB2
600239
FWRG