KRW 2130.0
(-2.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 124.12 Billion | 126.6 Billion | 118.5 Billion | 113.15 Billion | 206.9 Billion | 194.18 Billion |
Total Current Assets | 86.73 Billion | 89.01 Billion | 80.6 Billion | 76.87 Billion | 68.45 Billion | 75.46 Billion |
Cash And Short Term Investments | 8.34 Billion | 36.9 Billion | 36.52 Billion | 19.78 Billion | 20.18 Billion | 44.22 Billion |
Cash and Cash Equivalents | 7.84 Billion | 25.28 Billion | 25.3 Billion | 5 Billion | 14.02 Billion | 33.77 Billion |
Short Term Investments | 500 Million | 11.61 Billion | 11.21 Billion | 14.78 Billion | 6.15 Billion | 10.44 Billion |
Net Receivables | 32.56 Billion | 26.1 Billion | 24.34 Billion | 40.05 Billion | 28.27 Billion | 15.78 Billion |
Inventory | 42.39 Billion | 26.81 Billion | 20.54 Billion | 17.83 Billion | 20.8 Billion | 15.45 Billion |
Other Current Assets | 3.42 Billion | -805.33 Million | -805.33 Million | -805.33 Million | -805.33 Million | -230.00 |
Total Non-Current Assets | 37.38 Billion | 37.59 Billion | 37.89 Billion | 36.28 Billion | 138.45 Billion | 118.72 Billion |
Net PPE | 14.23 Billion | 27.6 Billion | 23.34 Billion | 23.83 Billion | 25.5 Billion | 26.07 Billion |
Good Will And Intangible Assets | 1.28 Billion | 773.78 Million | 557.26 Million | 1.23 Billion | 2.29 Billion | 1.93 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.28 Billion | 773.78 Million | 557.26 Million | 1.23 Billion | 2.29 Billion | 1.93 Billion |
Long-Term Investments | 21.51 Billion | -3.56 Billion | 2.26 Billion | -4.49 Billion | 99.3 Billion | 80.19 Billion |
Tax Assets | - | 12.77 Billion | 11.71 Billion | 15.7 Billion | 11.33 Billion | 10.5 Billion |
Other Non Current Assets | 352.11 Million | -200.00 | -380.00 | -460.00 | -360.00 | -340.00 |
Other Assets | - | 10.00 | - | - | - | - |
Total Liabilities | 22.16 Billion | 44.1 Billion | 30.94 Billion | 81.28 Billion | 91.39 Billion | 86.73 Billion |
Total Current Liabilities | 18.47 Billion | 40.21 Billion | 28.05 Billion | 79.18 Billion | 80.51 Billion | 76.94 Billion |
Account Payables | 10.81 Billion | 9.16 Billion | 7.85 Billion | 8.29 Billion | 8.44 Billion | 6.57 Billion |
Tax Payables | - | 31.43 Million | - | - | - | - |
Short Term Debt | 603.56 Million | 11.31 Billion | 4.77 Billion | 46.72 Billion | 62.98 Billion | 65.32 Billion |
Deferred Revenue | 84.84 Million | 19.72 Billion | 15.41 Billion | 24.15 Billion | 9.07 Billion | 5.04 Billion |
Other Current Liabilities | 6.97 Billion | -200.00 | -250.00 | 10.00 | -210.00 | 160.00 |
Total Non Current Liabilities | 3.68 Billion | 3.89 Billion | 2.89 Billion | 2.1 Billion | 10.87 Billion | 9.79 Billion |
Long-Term Debt | 1.34 Billion | 1.57 Billion | 113.04 Million | 45.99 Million | 763.49 Million | 1.42 Billion |
Deferred Revenue Non Current | 73.00 | 72.34 Million | 604.71 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.82 Million | 20.00 | 520.00 | 600.25 Million | 482.68 Million | 556.67 Million |
Other Liabilities | - | 10.00 | - | - | - | -10.00 |
Total Equity | 101.95 Billion | 82.49 Billion | 87.55 Billion | 31.86 Billion | 115.51 Billion | 107.45 Billion |
Stock Holders Equity | 101.95 Billion | 82.49 Billion | 87.55 Billion | 31.86 Billion | 115.51 Billion | 107.45 Billion |
Common Stock | 91.43 Billion | 79.61 Billion | 79.61 Billion | 29.24 Billion | 29.09 Billion | 28.27 Billion |
Retained Earnings | -96.98 Billion | -92.29 Billion | -89.92 Billion | -80.15 Billion | -29.5 Billion | -20.87 Billion |
Accumulated other comprehensive income | -1.32 Billion | -4.96 Billion | -2.26 Billion | 1.79 Billion | 35.89 Billion | 33.28 Billion |
Common Stock Equity | 101.95 Billion | 82.49 Billion | 87.55 Billion | 31.86 Billion | 115.51 Billion | 107.45 Billion |
Capital Lease Obligation | 1.34 Billion | 2.17 Billion | 228.5 Million | 99.87 Million | 98.15 Million | - |
Total Investments | 22.01 Billion | 8.05 Billion | 13.48 Billion | 10.29 Billion | 105.46 Billion | 90.64 Billion |
Total Debt | 1.94 Billion | 12.89 Billion | 4.89 Billion | 46.76 Billion | 63.75 Billion | 66.75 Billion |
Net Debt | -5.9 Billion | -12.39 Billion | -20.41 Billion | 41.76 Billion | 49.72 Billion | 32.97 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 140.71 Billion | 132.62 Billion | 124.12 Billion | 124.12 Billion | 132.11 Billion | 124.09 Billion |
Total Current Assets | 113.82 Billion | 106.65 Billion | 86.73 Billion | 86.73 Billion | 93.65 Billion | 85.7 Billion |
Cash And Short Term Investments | 31.85 Billion | 30.43 Billion | 8.34 Billion | 8.34 Billion | 3.21 Billion | 15.8 Billion |
Cash and Cash Equivalents | 3.68 Billion | 5.46 Billion | 7.84 Billion | 7.84 Billion | 2.71 Billion | 14.79 Billion |
Short Term Investments | 28.17 Billion | 24.96 Billion | 500 Million | 500 Million | 500 Million | 1 Billion |
Net Receivables | 30.46 Billion | 32.38 Billion | 32.56 Billion | 32.56 Billion | 35.53 Billion | 28.48 Billion |
Inventory | 48.28 Billion | 40.66 Billion | 42.39 Billion | 42.39 Billion | 52.48 Billion | 42.22 Billion |
Other Current Assets | 3.22 Billion | 3.17 Billion | 3.42 Billion | 3.42 Billion | 2.42 Billion | -805.33 Million |
Total Non-Current Assets | 26.89 Billion | 25.97 Billion | 37.38 Billion | 37.38 Billion | 38.45 Billion | 38.39 Billion |
Net PPE | 16.71 Billion | 14.86 Billion | 14.23 Billion | 14.23 Billion | 14.38 Billion | 14.68 Billion |
Good Will And Intangible Assets | 1.26 Billion | 1.22 Billion | 1.28 Billion | 1.28 Billion | 1.31 Billion | 1.35 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.26 Billion | 1.22 Billion | 1.28 Billion | 1.28 Billion | 1.31 Billion | 1.35 Billion |
Long-Term Investments | 8.62 Billion | 9.56 Billion | 21.51 Billion | 21.51 Billion | 22.23 Billion | 7.11 Billion |
Tax Assets | -1.26 Billion | -1.22 Billion | - | - | -123.00 | 15.22 Billion |
Other Non Current Assets | 1.55 Billion | 1.54 Billion | 352.11 Million | 352.11 Million | 514.49 Million | -190.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.84 Billion | 26.2 Billion | 22.16 Billion | 22.16 Billion | 30.61 Billion | 23.17 Billion |
Total Current Liabilities | 27.23 Billion | 23.15 Billion | 18.47 Billion | 18.47 Billion | 26.22 Billion | 18.82 Billion |
Account Payables | 18.36 Billion | 13.61 Billion | 10.81 Billion | 10.81 Billion | 17.49 Billion | 10.95 Billion |
Tax Payables | 170.52 Million | 2.14 Billion | - | - | - | - |
Short Term Debt | 765.32 Million | 664.37 Million | 603.56 Million | 603.56 Million | 641.28 Million | 638.3 Million |
Deferred Revenue | 3.33 Million | 24 Million | 84.84 Million | 84.84 Million | 58.43 Million | 115.49 Million |
Other Current Liabilities | 8.1 Billion | 8.85 Billion | 6.97 Billion | 6.97 Billion | 8.03 Billion | 7.11 Billion |
Total Non Current Liabilities | 3.6 Billion | 3.05 Billion | 3.68 Billion | 3.68 Billion | 4.39 Billion | 4.35 Billion |
Long-Term Debt | 1.28 Billion | 1.45 Billion | 1.34 Billion | 1.34 Billion | 1.41 Billion | 1.5 Billion |
Deferred Revenue Non Current | 1.44 Billion | 1.27 Billion | 73.00 | 73.00 | -500.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 588.19 Million | 193.79 Million | 64.82 Million | 64.82 Million | 548.79 Million | 410.81 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 109.87 Billion | 106.41 Billion | 101.95 Billion | 101.95 Billion | 101.49 Billion | 100.92 Billion |
Stock Holders Equity | 109.87 Billion | 106.41 Billion | 101.95 Billion | 101.95 Billion | 101.49 Billion | 100.92 Billion |
Common Stock | 91.43 Billion | 91.43 Billion | 91.43 Billion | 91.43 Billion | 91.43 Billion | 91.43 Billion |
Retained Earnings | -89.68 Billion | -93.56 Billion | -96.98 Billion | -96.98 Billion | -97.73 Billion | -97.84 Billion |
Accumulated other comprehensive income | -714.38 Million | -293.92 Million | -1.32 Billion | -1.32 Billion | -1.06 Billion | -1.23 Billion |
Common Stock Equity | 109.87 Billion | 106.41 Billion | 101.95 Billion | 101.95 Billion | 101.49 Billion | 100.92 Billion |
Capital Lease Obligation | 1.44 Billion | 1.27 Billion | 1.34 Billion | 1.34 Billion | 1.41 Billion | 2.14 Billion |
Total Investments | 36.79 Billion | 34.53 Billion | 22.01 Billion | 22.01 Billion | 22.73 Billion | 8.12 Billion |
Total Debt | 3.49 Billion | 3.38 Billion | 1.94 Billion | 1.94 Billion | 2.05 Billion | 2.14 Billion |
Net Debt | -190.76 Million | -2.07 Billion | -5.9 Billion | -5.9 Billion | -662.16 Million | -12.65 Billion |
NB2
600239
FWRG
DYNR
EMS
SSAAF