Eastern Metals Limited (EMS.AX)
AUD 0.01
(20.0%)
AUD 0.01
(20.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 50 Thousand | 10.46 Thousand | 362.00 | 66.00 |
| Cost of Revenue | - | 9319.00 | 4472.00 | - |
| Gross Profit | 50 Thousand | 1141.00 | -4110.00 | 66.00 |
| Operating Expenses | 1.97 Million | 2.48 Million | 2.94 Million | 445.5 Thousand |
| Selling, General and Administrative Expenses | 1.97 Million | 2.48 Million | 1.24 Million | 445.5 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | 10.46 Thousand | 362.00 | - |
| Cost and Expenses | 1.97 Million | 2.49 Million | 2.94 Million | 445.5 Thousand |
| Operating Income | -1.92 Million | -2.49 Million | -2.94 Million | -445.51 Thousand |
| Interest Expense | - | - | - | - |
| Income Tax Expense | - | 1.00 | -224.01 Thousand | -534.54 Thousand |
| Earnings before Tax | -1.89 Million | -2.48 Million | -2.94 Million | -445.45 Thousand |
| Net Income | -1.89 Million | -2.48 Million | -2.94 Million | -445.45 Thousand |
| Earnings Per Share Basic | -0.02 | -0.05 | -0.06 | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.05 | -0.06 | -0.01 |
| Weighted Average Shares Outstanding | 84.08 Million | 55.07 Million | 45.44 Million | 55.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.08 Million | 55.07 Million | 45.44 Million | 55.25 Million |
| Gross Margin | 1.00 | 0.11 | -11.35 | 1.00 |
| EBIT Margin | -37.67 | -237.76 | -8114.65 | -6750.15 |
| Profit Margin | -37.87 | -237.65 | -8126.01 | -6749.29 |
| EBITDA | -1.88 Million | -2.48 Million | -2.93 Million | 89.09 Thousand |
| Earnings Before Tax Margin | -38.46 | -238.65 | -8127.01 | -6750.15 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 15.06 Thousand | 15.06 Thousand | 9931.00 | 9931.00 | 10.46 Thousand | 5230.00 |
| Cost of Revenue | 4819.00 | - | 4873.00 | - | 9319.00 | 4857.00 |
| Gross Profit | 10.25 Thousand | 15.06 Thousand | 5058.00 | 9931.00 | 1141.00 | 373.00 |
| Operating Expenses | 498.48 Thousand | 498.48 Thousand | 487.94 Thousand | 487.94 Thousand | 2.48 Million | 762.82 Thousand |
| Selling, General and Administrative Expenses | 498.48 Thousand | 498.48 Thousand | 487.94 Thousand | 487.94 Thousand | - | 762.82 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 10.46 Thousand | - |
| Cost and Expenses | 498.48 Thousand | 498.48 Thousand | 487.94 Thousand | 487.94 Thousand | 2.49 Million | 767.67 Thousand |
| Operating Income | -483.41 Thousand | -483.41 Thousand | -478.01 Thousand | -478.01 Thousand | -2.49 Million | -767.68 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | - | -3.00 | - | 1.00 | 3.00 |
| Earnings before Tax | -468.62 Thousand | -468.62 Thousand | -478.01 Thousand | -478.01 Thousand | -2.48 Million | -757.21 Thousand |
| Net Income | -468.62 Thousand | -468.62 Thousand | -478.01 Thousand | -478.01 Thousand | -2.48 Million | -757.21 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 75.28 Million | 75.28 Million | 82.42 Million | 82.42 Million | 55.07 Million | 56.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.74 Million | 85.74 Million | 82.42 Million | 82.42 Million | 55.07 Million | 56.02 Million |
| Gross Margin | 0.68 | 1.00 | 0.51 | 1.00 | 0.11 | 0.07 |
| EBIT Margin | -31.92 | -31.92 | -47.89 | -47.89 | - | -145.85 |
| Profit Margin | -31.10 | -31.10 | -48.13 | -48.13 | -237.65 | -144.78 |
| EBITDA | -481 Thousand | -481 Thousand | -475.57 Thousand | -475.57 Thousand | - | -762.82 Thousand |
| Earnings Before Tax Margin | -32.08 | -32.08 | -48.13 | -48.13 | -238.65 | -146.78 |
SSAAF
011690
NB2
ASG
CPKF
DYNR