USD 0.88
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 35.57 Million | 39.76 Million | 35.88 Million | 9.04 Million | 11.61 Million | 14.05 Million |
Cost of Revenue | 30.49 Million | 17.12 Million | 8.48 Million | 4.58 Million | 6.36 Million | 6.54 Million |
Gross Profit | 5.08 Million | 22.64 Million | 27.4 Million | 4.46 Million | 5.24 Million | 7.51 Million |
Operating Expenses | 20.31 Million | 19.87 Million | 14.21 Million | 7.14 Million | 6.9 Million | 9.28 Million |
Selling, General and Administrative Expenses | 9.47 Million | 11.68 Million | 9.01 Million | 5.53 Million | 5.41 Million | 5.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.83 Million | 8.19 Million | 5.19 Million | 1.61 Million | 1.48 Million | -323.03 Thousand |
Cost and Expenses | 50.8 Million | 36.99 Million | 22.7 Million | 11.72 Million | 13.26 Million | 15.82 Million |
Operating Income | -15.23 Million | 2.76 Million | 13.18 Million | -2.67 Million | -1.65 Million | -1.76 Million |
Interest Expense | 567.79 Thousand | 450.32 Thousand | 1.57 Million | 1.13 Million | 492.9 Thousand | 391.75 Thousand |
Income Tax Expense | -932.73 Thousand | -2.58 Million | 28.97 Thousand | 1.06 Million | 431.36 Thousand | 1.94 Million |
Earnings before Tax | -15.46 Million | 4.1 Million | 8.56 Million | -5.36 Million | -860.84 Thousand | -211.51 Thousand |
Net Income | -14.53 Million | 6.68 Million | 8.53 Million | -6.43 Million | -1.29 Million | 174.57 Thousand |
Earnings Per Share Basic | -0.65 | 0.33 | 0.47 | -0.36 | -0.07 | 0.01 |
Earnings Per Share Diluted | -0.65 | 0.28 | 0.47 | -0.36 | -0.07 | 0.01 |
Weighted Average Shares Outstanding | 22.7 Million | 19.45 Million | 17.79 Million | 17.72 Million | 17.72 Million | 17.72 Million |
Weighted Average Shares Outstanding (Diluted) | 22.7 Million | 22.89 Million | 17.79 Million | 17.72 Million | 17.72 Million | 17.72 Million |
Gross Margin | 0.14 | 0.57 | 0.76 | 0.49 | 0.45 | 0.53 |
EBIT Margin | -0.42 | 0.07 | 0.37 | -0.30 | -0.14 | -0.13 |
Profit Margin | -0.41 | 0.17 | 0.24 | -0.71 | -0.11 | 0.01 |
EBITDA | -14.88 Million | 2.77 Million | 13.18 Million | -4.22 Million | -364.68 Thousand | -567.11 Thousand |
Earnings Before Tax Margin | -0.43 | 0.07 | 0.37 | -0.30 | -0.14 | -0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.08 Million | 9.42 Million | 6.59 Million | 35.57 Million | 6.11 Million | 10.91 Million |
Cost of Revenue | 12.02 Million | 6.49 Million | 6.77 Million | 22.15 Million | 5.23 Million | 5.57 Million |
Gross Profit | -937.91 Thousand | 2.93 Million | -183.15 Thousand | 13.42 Million | 880.55 Thousand | 5.33 Million |
Operating Expenses | 1.94 Million | 7.02 Million | 6.81 Million | 28.65 Million | 12.2 Million | 7.36 Million |
Selling, General and Administrative Expenses | 1.94 Million | 1.2 Million | 2.81 Million | - | 1.42 Million | 2.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4806.00 | 156.00 | 350.00 | 2218.00 | 10.77 Million | -2398.00 |
Cost and Expenses | 13.96 Million | 13.51 Million | 13.58 Million | 50.8 Million | 12.2 Million | 12.93 Million |
Operating Income | -2.88 Million | -4.08 Million | -6.99 Million | -15.23 Million | -6.09 Million | -2.02 Million |
Interest Expense | 407.44 Thousand | 427.88 Thousand | 222.53 Thousand | 567.79 Thousand | -121.07 Thousand | 107.86 Thousand |
Income Tax Expense | 2985.98 Billion | -4.12 Million | 1.32 Million | -932.73 Thousand | -986.78 Thousand | -1.13 Million |
Earnings before Tax | -2.92 Million | -4.4 Million | -6.69 Million | -15.46 Million | -6.99 Million | -1.72 Million |
Net Income | -2.92 Million | -4.4 Million | -8.02 Million | -14.53 Million | -6 Million | -592.44 Thousand |
Earnings Per Share Basic | -0.13 | -0.19 | -0.34 | - | -0.27 | -0.03 |
Earnings Per Share Diluted | -0.13 | -0.19 | -0.34 | - | -0.27 | -0.03 |
Weighted Average Shares Outstanding | 23.37 Million | 23.37 Million | 23.37 Million | 22.71 Million | 22.55 Million | 22.24 Million |
Weighted Average Shares Outstanding (Diluted) | 23.37 Million | 23.37 Million | 23.37 Million | 22.71 Million | 22.55 Million | 22.24 Million |
Gross Margin | -0.08 | 0.31 | -0.03 | 0.38 | 0.14 | 0.49 |
EBIT Margin | -0.26 | -0.43 | -1.06 | - | -1.16 | -0.19 |
Profit Margin | -0.26 | -0.47 | -1.22 | -0.41 | -0.98 | -0.05 |
EBITDA | -2.84 Million | -4.08 Million | -6.98 Million | - | -7.11 Million | -2.02 Million |
Earnings Before Tax Margin | -0.26 | -0.43 | -1.06 | -0.43 | -1.00 | -0.19 |
EMS
SSAAF
011690
FEG
ASG
CPKF