MNtech Co., Ltd. (095500.KQ)
KRW 8020.0
(2.43%)
KRW 8020.0
(2.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 694.02 Billion | 490.32 Billion | 458.24 Billion | 403.59 Billion | 293.03 Billion |
| Cost of Revenue | 627.81 Billion | 429.82 Billion | 383.13 Billion | 324.07 Billion | 249.71 Billion |
| Gross Profit | 66.2 Billion | 60.5 Billion | 75.1 Billion | 79.52 Billion | 43.31 Billion |
| Operating Expenses | 52.17 Billion | 50.8 Billion | 51.47 Billion | 46.86 Billion | 39.79 Billion |
| Selling, General and Administrative Expenses | 13.83 Billion | 14.33 Billion | 15.28 Billion | 15.44 Billion | 26.59 Billion |
| Research and Development Expenses | 8.33 Billion | 6.61 Billion | 7.07 Billion | 7.15 Billion | 8.56 Billion |
| Other Expenses | 30.33 Billion | -6.08 Billion | 914.44 Million | 1.12 Billion | - |
| Cost and Expenses | 679.98 Billion | 480.62 Billion | 434.6 Billion | 370.93 Billion | 289.5 Billion |
| Operating Income | 13.7 Billion | 9.7 Billion | 23.63 Billion | 32.02 Billion | 2.78 Billion |
| Interest Expense | 8.08 Billion | 4.54 Billion | 2.44 Billion | 2.36 Billion | 2.58 Billion |
| Income Tax Expense | 6.02 Billion | -1.83 Billion | 7.03 Billion | 5.81 Billion | 735.93 Million |
| Earnings before Tax | 6.83 Billion | -8.99 Billion | 30.45 Billion | 26.8 Billion | 2.39 Billion |
| Net Income | -1.21 Billion | -7.9 Billion | 22.24 Billion | 21.36 Billion | 839.55 Million |
| Earnings Per Share Basic | -45.00 | -305.00 | 913.00 | 1076.00 | 32.38 |
| Earnings Per Share Diluted | -44.64 | -305.00 | 913.00 | 825.00 | 31.90 |
| Weighted Average Shares Outstanding | 26.98 Million | 25.9 Million | 24.36 Million | 19.85 Million | 25.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.2 Million | 25.9 Million | 24.36 Million | 25.89 Million | 26.32 Million |
| Gross Margin | 0.10 | 0.12 | 0.16 | 0.20 | 0.15 |
| EBIT Margin | 0.04 | 0.04 | 0.09 | 0.10 | 0.05 |
| Profit Margin | -0.00 | -0.02 | 0.05 | 0.05 | 0.00 |
| EBITDA | 26.95 Billion | 18.15 Billion | 33.11 Billion | 42.89 Billion | 13.35 Billion |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.05 | 0.08 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 158.58 Billion | 152.11 Billion | 194.35 Billion | 694.02 Billion | 177.48 Billion | 162.81 Billion |
| Cost of Revenue | 133.85 Billion | 133.08 Billion | 178.69 Billion | 627.81 Billion | 162.46 Billion | 142.56 Billion |
| Gross Profit | 24.72 Billion | 19.03 Billion | 15.66 Billion | 66.2 Billion | 15.01 Billion | 20.25 Billion |
| Operating Expenses | 13.17 Billion | 12.66 Billion | 14.7 Billion | 52.17 Billion | 12.48 Billion | 12.62 Billion |
| Selling, General and Administrative Expenses | 5.02 Billion | 12.66 Billion | -23.96 Billion | - | 12.48 Billion | 2.99 Billion |
| Research and Development Expenses | 1.46 Billion | - | 8.33 Billion | - | - | 1.99 Billion |
| Other Expenses | -2.91 Billion | 109.72 Million | -387.41 Million | 495.43 Million | 44.36 Million | 9.06 Million |
| Cost and Expenses | 147.03 Billion | 145.75 Billion | 193.39 Billion | 679.98 Billion | 174.95 Billion | 155.18 Billion |
| Operating Income | 11.54 Billion | 6.36 Billion | 966.25 Million | 13.7 Billion | 2.53 Billion | 7.63 Billion |
| Interest Expense | 2.75 Billion | 2.12 Billion | 2.42 Billion | 8.08 Billion | 1.94 Billion | 1.96 Billion |
| Income Tax Expense | -296.94 Million | 2.24 Billion | 673.73 Million | 6.02 Billion | -50.44 Million | 5.19 Billion |
| Earnings before Tax | 10.92 Billion | 3.87 Billion | -1.41 Billion | 6.83 Billion | 1.79 Billion | 4.98 Billion |
| Net Income | 10.64 Billion | 411.74 Million | -2.71 Billion | -1.21 Billion | 1.4 Billion | -755.18 Million |
| Earnings Per Share Basic | 375.00 | 15.00 | -98.60 | - | 51.00 | -27.43 |
| Earnings Per Share Diluted | 353.00 | 14.00 | -98.60 | - | 50.00 | -26.99 |
| Weighted Average Shares Outstanding | 28.39 Million | 27.44 Million | 27.57 Million | 26.98 Million | 27.56 Million | 27.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.16 Million | 29.41 Million | 27.57 Million | 28.24 Million | 28 Million | 27.97 Million |
| Gross Margin | 0.16 | 0.13 | 0.08 | 0.10 | 0.08 | 0.12 |
| EBIT Margin | 0.11 | 0.08 | 0.00 | - | 0.06 | 0.07 |
| Profit Margin | 0.07 | 0.00 | -0.01 | -0.00 | 0.01 | -0.00 |
| EBITDA | 17.07 Billion | 11.91 Billion | 596.83 Million | - | 10.56 Billion | 11.39 Billion |
| Earnings Before Tax Margin | 0.07 | 0.04 | 0.00 | 0.02 | 0.01 | 0.05 |
600538
MMNT
THFF
CRLFF
3998
SATL