Satellogic Inc. (SATL)
USD 3.4
(-12.26%)
USD 3.4
(-12.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 10.07 Million | 6.01 Million | 4.24 Million | - | - |
| Cost of Revenue | 5.05 Million | 3.28 Million | 1.87 Million | 3.46 Million | - |
| Gross Profit | 5.01 Million | 2.72 Million | 2.37 Million | -3.46 Million | - |
| Operating Expenses | 74.42 Million | 93.59 Million | 71.11 Million | 22.66 Million | 20.69 Million |
| Selling, General and Administrative Expenses | 35.88 Million | 55.94 Million | 46.6 Million | 9.72 Million | 8.23 Million |
| Research and Development Expenses | 10.65 Million | 13.05 Million | 9.64 Million | 5.4 Million | 6.37 Million |
| Other Expenses | 27.88 Million | 24.59 Million | 14.87 Million | 7.53 Million | 6.08 Million |
| Cost and Expenses | 79.47 Million | 96.87 Million | 72.99 Million | 22.66 Million | 20.69 Million |
| Operating Income | -69.4 Million | -90.86 Million | -68.74 Million | -22.66 Million | -20.69 Million |
| Interest Expense | 179 Thousand | 1.59 Million | 9.32 Million | 7.52 Million | 4.46 Million |
| Income Tax Expense | 9.08 Million | 4.57 Million | -232 Thousand | 147.86 Thousand | 83 Thousand |
| Earnings before Tax | -51.93 Million | -32.06 Million | -117.97 Million | -113.77 Million | -20.68 Million |
| Net Income | -61.01 Million | -36.64 Million | -117.74 Million | -113.92 Million | -20.76 Million |
| Earnings Per Share Basic | -0.68 | -0.44 | -7.07 | -23.47 | -0.30 |
| Earnings Per Share Diluted | -0.68 | -0.44 | -7.07 | -23.47 | -0.30 |
| Weighted Average Shares Outstanding | 89.53 Million | 83.18 Million | 16.65 Million | 4.85 Million | 68.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.53 Million | 83.18 Million | 16.65 Million | 4.85 Million | 68.82 Million |
| Gross Margin | 0.50 | 0.45 | 0.56 | - | - |
| EBIT Margin | -3.42 | -12.38 | -14.09 | - | - |
| Profit Margin | -6.06 | -6.09 | -27.72 | - | - |
| EBITDA | -34.5 Million | -13.91 Million | -75.48 Million | -102.82 Million | -16.09 Million |
| Earnings Before Tax Margin | -6.89 | -15.11 | -16.19 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.41 Million | 3.41 Million | 5.69 Million | 10.07 Million | 1.19 Million | 3.18 Million |
| Cost of Revenue | 1.27 Million | 1.27 Million | 1.89 Million | 5.05 Million | 6.46 Million | 10.72 Million |
| Gross Profit | 2.13 Million | 2.13 Million | 3.79 Million | 5.01 Million | -5.27 Million | -7.53 Million |
| Operating Expenses | 16.77 Million | 16.77 Million | 18.73 Million | 74.42 Million | 12.88 Million | 28.77 Million |
| Selling, General and Administrative Expenses | 6.03 Million | 6.03 Million | 8.18 Million | - | 5.86 Million | 9.86 Million |
| Research and Development Expenses | 2.26 Million | 2.26 Million | 2.66 Million | - | 2.16 Million | 5.82 Million |
| Other Expenses | 8.48 Million | 8.48 Million | 7.89 Million | 9.27 Million | -4.85 Million | - |
| Cost and Expenses | 18.05 Million | 18.05 Million | 20.63 Million | 79.47 Million | 19.35 Million | 39.49 Million |
| Operating Income | -14.63 Million | -14.63 Million | -14.93 Million | -69.4 Million | -18.15 Million | -36.31 Million |
| Interest Expense | - | - | 73 Thousand | 51 Thousand | 38 Thousand | - |
| Income Tax Expense | 894 Thousand | 894 Thousand | 2.88 Million | 9.08 Million | 4.06 Million | 2.12 Million |
| Earnings before Tax | -15.74 Million | -15.74 Million | -10.65 Million | -51.93 Million | -13.55 Million | -27.72 Million |
| Net Income | -16.63 Million | -16.63 Million | -13.54 Million | -61.01 Million | -17.61 Million | -29.85 Million |
| Earnings Per Share Basic | -0.19 | -0.19 | -0.15 | - | -0.20 | -0.33 |
| Earnings Per Share Diluted | -0.18 | -0.18 | -0.15 | - | -0.20 | -0.33 |
| Weighted Average Shares Outstanding | 89.94 Million | 89.94 Million | 89.73 Million | 89.53 Million | 89.73 Million | 89.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.5 Million | 90.5 Million | 89.73 Million | 89.53 Million | 89.73 Million | 89.32 Million |
| Gross Margin | 0.63 | 0.63 | 0.67 | 0.50 | -4.41 | -2.37 |
| EBIT Margin | -3.07 | -3.07 | -2.06 | - | -10.65 | -8.26 |
| Profit Margin | -4.87 | -4.87 | -2.38 | -6.06 | -14.73 | -9.38 |
| EBITDA | -10.46 Million | -10.46 Million | -11.71 Million | - | -12.73 Million | -26.29 Million |
| Earnings Before Tax Margin | -4.29 | -4.29 | -2.62 | -6.89 | -15.18 | -11.40 |
095500
600538
MMNT
1188
CRLFF
3998