USD 0.0
(0.0%)
Breakdown | 2023 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | - | 175.87 Thousand | 159.76 Thousand | 118.00 | 176.00 | 694.00 |
Cost of Revenue | - | 145.61 Thousand | 127.33 Thousand | 124.79 Thousand | - | - |
Gross Profit | - | 30.26 Thousand | 32.43 Thousand | -124.67 Thousand | 176.00 | 694.00 |
Operating Expenses | 7511.00 | 325.45 Thousand | 201.98 Thousand | 14.36 Thousand | 34.52 Thousand | 24.73 Thousand |
Selling, General and Administrative Expenses | 7511.00 | 325.45 Thousand | 201.98 Thousand | 14.36 Thousand | 34.52 Thousand | 24.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 19.54 Thousand | -10.00 | - | - | - |
Cost and Expenses | 7511.00 | 471.06 Thousand | 329.32 Thousand | 14.36 Thousand | 34.52 Thousand | 24.73 Thousand |
Operating Income | -7511.00 | -295.18 Thousand | -169.56 Thousand | -14.25 Thousand | -34.34 Thousand | -24.04 Thousand |
Interest Expense | 46.45 Thousand | 46.45 Thousand | 665.00 | - | - | - |
Income Tax Expense | - | 66 Thousand | 11.16 Thousand | 26.13 Thousand | -5.00 | -5.00 |
Earnings before Tax | -53.96 Thousand | -288.72 Thousand | -159.04 Thousand | -14.25 Thousand | -34.34 Thousand | -24.04 Thousand |
Net Income | -53.96 Thousand | -354.72 Thousand | -159.04 Thousand | -14.25 Thousand | -34.34 Thousand | -24.04 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 33.12 Million | 34.15 Million | 34.11 Million | 26.73 Million | 26.49 Million | 26.49 Million |
Weighted Average Shares Outstanding (Diluted) | 33.11 Million | 34.15 Million | 34.11 Million | 26.73 Million | 26.49 Million | 26.49 Million |
Gross Margin | - | 0.17 | 0.20 | -1056.58 | 1.00 | 1.00 |
EBIT Margin | - | -1.56 | -1.05 | -119.09 | -193.53 | -34.17 |
Profit Margin | - | -2.02 | -1.00 | -120.76 | -195.14 | -34.65 |
EBITDA | - | -240.55 Thousand | -167.32 Thousand | -20.51 Thousand | -34.06 Thousand | -23.71 Thousand |
Earnings Before Tax Margin | - | -1.68 | -1.06 | -120.76 | -195.14 | -34.65 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2020 Q4 | 2020 FY | 2020 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 31.41 Thousand | 175.87 Thousand | 35.02 Thousand |
Cost of Revenue | - | - | - | 32.37 Thousand | 145.61 Thousand | 34.82 Thousand |
Gross Profit | - | - | - | -952.00 | 30.26 Thousand | 203.00 |
Operating Expenses | 247.17 Thousand | 247.17 Thousand | 7511.00 | 38.9 Thousand | 325.45 Thousand | 165.93 Thousand |
Selling, General and Administrative Expenses | 247.17 Thousand | 247.17 Thousand | - | 38.9 Thousand | - | 165.93 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 22.63 Thousand | 19.54 Thousand | -12.8 Thousand |
Cost and Expenses | 247.17 Thousand | 247.17 Thousand | 7511.00 | 71.27 Thousand | 471.06 Thousand | 200.75 Thousand |
Operating Income | -247.17 Thousand | -247.17 Thousand | -7510.00 | -39.85 Thousand | -295.18 Thousand | -165.73 Thousand |
Interest Expense | - | - | 46.45 Thousand | 44.83 Thousand | 46.45 Thousand | 174.00 |
Income Tax Expense | - | - | -7.51 | 67.46 Thousand | 66 Thousand | -12.63 Thousand |
Earnings before Tax | -24.68 Thousand | -24.68 Thousand | -53.96 Thousand | -43.88 Thousand | -288.72 Thousand | -163.51 Thousand |
Net Income | -24.68 Thousand | -24.68 Thousand | -53.96 Thousand | -111.35 Thousand | -354.72 Thousand | -150.88 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 33.13 Million | 33.13 Million | 33.11 Million | 34.16 Million | 34.15 Million | 34.16 Million |
Weighted Average Shares Outstanding (Diluted) | 33.11 Million | 33.11 Million | 33.11 Million | 34.16 Million | 34.15 Million | 34.16 Million |
Gross Margin | - | - | - | -0.03 | 0.17 | 0.01 |
EBIT Margin | - | - | - | -0.54 | - | -5.08 |
Profit Margin | - | - | - | -3.54 | -2.02 | -4.31 |
EBITDA | - | - | - | -16.88 Thousand | - | -177.93 Thousand |
Earnings Before Tax Margin | - | - | - | -1.27 | -1.68 | -4.73 |
THFF
500
688516
SATL
095500
600538