CNY 43.44
(-0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.3 Billion | 3.53 Billion | 2.04 Billion | 1.14 Billion | 754.2 Million | 586 Million |
Cost of Revenue | 4.1 Billion | 2.16 Billion | 1.27 Billion | 731.38 Million | 520.76 Million | 386.36 Million |
Gross Profit | 2.19 Billion | 1.37 Billion | 770.85 Million | 412.48 Million | 233.44 Million | 199.63 Million |
Operating Expenses | 819.76 Million | 460.79 Million | 272.42 Million | 141.46 Million | 115.93 Million | 115.23 Million |
Selling, General and Administrative Expenses | 422.2 Million | 179.33 Million | 110.44 Million | 73.01 Million | 50.21 Million | 47.13 Million |
Research and Development Expenses | 327.3 Million | 236.66 Million | 144.85 Million | 69.78 Million | 51.9 Million | 57.27 Million |
Other Expenses | -18.8 Million | 44.78 Million | 17.12 Million | -1.33 Million | 13.81 Million | -69.44 Thousand |
Cost and Expenses | 4.81 Billion | 2.62 Billion | 1.54 Billion | 872.84 Million | 636.69 Million | 501.59 Million |
Operating Income | 1.48 Billion | 800.51 Million | 418.63 Million | 278.7 Million | 117.7 Million | 57.03 Million |
Interest Expense | 31.01 Million | 14.65 Million | 12.53 Million | 10.66 Million | 7.54 Million | 5.24 Million |
Income Tax Expense | 222.65 Million | 100.47 Million | 50.78 Million | 23.61 Million | 9.55 Million | 6.69 Million |
Earnings before Tax | 1.47 Billion | 795.31 Million | 418.14 Million | 178.93 Million | 82.32 Million | 56.96 Million |
Net Income | 1.25 Billion | 713.11 Million | 370.72 Million | 155.35 Million | 73.42 Million | 50.51 Million |
Earnings Per Share Basic | 3.99 | 3.18 | 1.79 | 0.75 | 0.35 | 0.47 |
Earnings Per Share Diluted | 3.84 | 3.18 | 1.79 | 0.75 | 0.35 | 0.47 |
Weighted Average Shares Outstanding | 314.51 Million | 223.98 Million | 207.45 Million | 207.45 Million | 207.45 Million | 107.7 Million |
Weighted Average Shares Outstanding (Diluted) | 326.79 Million | 223.98 Million | 207.45 Million | 207.45 Million | 207.45 Million | 107.71 Million |
Gross Margin | 0.35 | 0.39 | 0.38 | 0.36 | 0.31 | 0.34 |
EBIT Margin | 0.26 | 0.27 | 0.26 | 0.25 | 0.16 | 0.16 |
Profit Margin | 0.20 | 0.20 | 0.18 | 0.14 | 0.10 | 0.09 |
EBITDA | 1.63 Billion | 867.15 Million | 450.98 Million | 197.14 Million | 105.2 Million | 69.79 Million |
Earnings Before Tax Margin | 0.24 | 0.23 | 0.20 | 0.24 | 0.16 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.5 Billion | 2.44 Billion | 1.94 Billion | 6.24 Billion | 2.04 Billion | 1.72 Billion |
Cost of Revenue | 1.7 Billion | 1.65 Billion | 1.28 Billion | 4.04 Billion | 1.33 Billion | 1.08 Billion |
Gross Profit | 800.33 Million | 780.21 Million | 660.81 Million | 2.19 Billion | 712.01 Million | 634.02 Million |
Operating Expenses | 147.98 Million | 302.7 Million | 256.53 Million | 755.49 Million | 360.47 Million | 187.13 Million |
Selling, General and Administrative Expenses | 241.6 Million | 149.42 Million | 151.38 Million | - | 185.43 Million | 191.6 Million |
Research and Development Expenses | 73.66 Million | 85.11 Million | 86.38 Million | - | 109.97 Million | 82.41 Million |
Other Expenses | -167.29 Million | -68.16 Million | -18.76 Million | -18.8 Million | -65.05 Million | -272.11 Thousand |
Cost and Expenses | 1.85 Billion | 1.96 Billion | 1.54 Billion | 4.8 Billion | 1.69 Billion | 1.27 Billion |
Operating Income | 511.77 Million | 477.5 Million | 404.28 Million | 1.43 Billion | 351.54 Million | 399.52 Million |
Interest Expense | 15.26 Million | 10.33 Million | 11.96 Million | 31.01 Million | - | - |
Income Tax Expense | 71.94 Million | 80.26 Million | 63.41 Million | 222.65 Million | 84.71 Million | 57.79 Million |
Earnings before Tax | 510.99 Million | 524.19 Million | 423.07 Million | 1.47 Billion | 482.96 Million | 399.25 Million |
Net Income | 396.55 Million | 436.25 Million | 332.82 Million | 1.25 Billion | 404.42 Million | 328.87 Million |
Earnings Per Share Basic | 1.26 | 1.39 | 1.49 | - | 1.81 | 1.47 |
Earnings Per Share Diluted | 1.26 | 1.33 | 1.43 | - | 1.81 | 1.47 |
Weighted Average Shares Outstanding | 313.64 Million | 313.64 Million | 223.3 Million | 224.02 Million | 224.02 Million | 223.4 Million |
Weighted Average Shares Outstanding (Diluted) | 313.64 Million | 328.36 Million | 232.74 Million | 233.42 Million | 224.02 Million | 223.4 Million |
Gross Margin | 0.32 | 0.32 | 0.34 | 0.35 | 0.35 | 0.37 |
EBIT Margin | 0.21 | 0.21 | 0.25 | - | 0.19 | 0.30 |
Profit Margin | 0.16 | 0.18 | 0.17 | 0.20 | 0.20 | 0.19 |
EBITDA | 526.25 Million | 521.05 Million | 485.85 Million | - | 387.6 Million | 517.08 Million |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.21 | 0.23 | 0.17 | 0.23 |
CMOU
AGMH
LVG
MMNT
THFF
500