USD 46.0
(-5.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 202.66 Million | 211.75 Million | 185.48 Million | 188.82 Million | 170.1 Million | 154.78 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 202.66 Million | 211.75 Million | 185.48 Million | 188.82 Million | 170.1 Million | 154.78 Million |
Operating Expenses | 209.96 Million | -99.18 Million | -119.87 Million | -123.28 Million | -109.04 Million | -87.41 Million |
Selling, General and Administrative Expenses | 91.89 Million | 67.88 Million | 65.76 Million | 62.24 Million | 55.52 Million | 51.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -167.07 Million | -185.64 Million | -185.53 Million | -164.56 Million | -138.99 Million |
Cost and Expenses | 198.6 Million | -99.18 Million | -119.87 Million | -123.28 Million | -109.04 Million | -87.41 Million |
Operating Income | 72.49 Million | 112.57 Million | 65.61 Million | 65.53 Million | 61.05 Million | 67.37 Million |
Interest Expense | 61.13 Million | 18.25 Million | 8.79 Million | 14.13 Million | 17.46 Million | 9.64 Million |
Income Tax Expense | 11.82 Million | 16.65 Million | 12.62 Million | 11.69 Million | 12.18 Million | 11.14 Million |
Earnings before Tax | 72.49 Million | 87.76 Million | 65.61 Million | 65.53 Million | 61.05 Million | 57.72 Million |
Net Income | 60.67 Million | 71.1 Million | 52.98 Million | 53.84 Million | 48.87 Million | 46.58 Million |
Earnings Per Share Basic | 5.08 | 5.82 | 4.02 | 3.93 | 3.80 | 3.80 |
Earnings Per Share Diluted | 5.08 | 5.82 | 4.02 | 3.93 | 3.80 | 3.80 |
Weighted Average Shares Outstanding | 11.93 Million | 12.21 Million | 13.19 Million | 13.71 Million | 12.86 Million | 12.25 Million |
Weighted Average Shares Outstanding (Diluted) | 11.93 Million | 12.21 Million | 13.19 Million | 13.71 Million | 12.86 Million | 12.25 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.39 | 0.56 | 0.39 | 0.38 | 0.39 | 0.46 |
Profit Margin | 0.30 | 0.34 | 0.29 | 0.29 | 0.29 | 0.30 |
EBITDA | 79.02 Million | 93.87 Million | 71.76 Million | 71.62 Million | 65.95 Million | 62.03 Million |
Earnings Before Tax Margin | 0.36 | 0.53 | 0.35 | 0.35 | 0.36 | 0.44 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 82.91 Million | 70.75 Million | 68.83 Million | 50.83 Million | 271.09 Million | 52.77 Million |
Cost of Revenue | - | 79 Thousand | - | - | - | - |
Gross Profit | 82.91 Million | 70.67 Million | 68.83 Million | 50.83 Million | 271.09 Million | 52.77 Million |
Operating Expenses | 13.2 Million | 7.1 Million | 7.93 Million | 9.5 Million | 38.28 Million | -33.46 Million |
Selling, General and Administrative Expenses | - | 17.88 Million | 23.83 Million | 18.19 Million | - | 17.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -13.2 Million | -7.1 Million | -7.93 Million | -9.5 Million | -38.28 Million | -51.23 Million |
Cost and Expenses | 72.48 Million | 57.09 Million | 55.7 Million | 34.24 Million | 198.6 Million | -33.46 Million |
Operating Income | 10.42 Million | 14.08 Million | 13.79 Million | 50.83 Million | 232.81 Million | 19.31 Million |
Interest Expense | 2.32 Million | 21.47 Million | 20.48 Million | 19.15 Million | 9.44 Million | 17.57 Million |
Income Tax Expense | 1.68 Million | 2.21 Million | 2.2 Million | 1.67 Million | 11.82 Million | 3.02 Million |
Earnings before Tax | 10.42 Million | 13.58 Million | 13.12 Million | 16.59 Million | 72.49 Million | 19.31 Million |
Net Income | 8.74 Million | 11.36 Million | 10.92 Million | 16.59 Million | 60.67 Million | 16.28 Million |
Earnings Per Share Basic | 0.74 | 0.96 | 0.93 | 1.41 | - | 1.37 |
Earnings Per Share Diluted | 0.74 | 0.96 | 0.93 | 1.41 | - | 1.37 |
Weighted Average Shares Outstanding | 11.8 Million | 11.81 Million | 11.8 Million | 11.77 Million | 11.93 Million | 11.9 Million |
Weighted Average Shares Outstanding (Diluted) | 11.8 Million | 11.81 Million | 11.8 Million | 11.77 Million | 11.93 Million | 11.9 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.13 | -0.01 | -0.01 | 0.07 | - | 0.37 |
Profit Margin | 0.11 | 0.16 | 0.16 | 0.33 | 0.22 | 0.31 |
EBITDA | 10.42 Million | -501 Thousand | -662 Thousand | 3.3 Million | - | 19.31 Million |
Earnings Before Tax Margin | 0.13 | 0.20 | 0.20 | 1.00 | 0.86 | 0.37 |
500
688516
CMOU
095500
600538
MMNT