Cardinal Energy Ltd. (CRLFF)
USD 4.26
(0.12%)
USD 4.26
(0.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 481.11 Million | 741.84 Million | 448.75 Million | 226.45 Million | 391.6 Million | 383.33 Million |
| Cost of Revenue | 315.98 Million | 252.46 Million | 158.58 Million | 100.32 Million | 157.84 Million | 152.53 Million |
| Gross Profit | 165.13 Million | 489.37 Million | 290.17 Million | 126.12 Million | 233.76 Million | 230.79 Million |
| Operating Expenses | 26.88 Million | 231.17 Million | 181.38 Million | 139.55 Million | 183.4 Million | 186.7 Million |
| Selling, General and Administrative Expenses | 26.88 Million | 31.98 Million | 22.85 Million | 18.95 Million | 25.45 Million | 27.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 810 Thousand | 2.83 Million | 4.56 Million | 759 Thousand | 494 Thousand |
| Cost and Expenses | 231.57 Million | 483.64 Million | 339.96 Million | 239.88 Million | 341.24 Million | 339.24 Million |
| Operating Income | 249.54 Million | 249.76 Million | 102.82 Million | -17.91 Million | 41.49 Million | 34.14 Million |
| Interest Expense | 6.57 Million | 5.91 Million | 14.19 Million | 12.84 Million | 12.96 Million | 12.26 Million |
| Income Tax Expense | 32.16 Million | -9.74 Million | 9.44 Million | 102.87 Million | 9.09 Million | 25.42 Million |
| Earnings before Tax | 135.76 Million | 292.93 Million | 284.41 Million | -260.28 Million | -25.24 Million | 85.96 Million |
| Net Income | 103.59 Million | 302.68 Million | 284.41 Million | -363.16 Million | -34.34 Million | 60.54 Million |
| Earnings Per Share Basic | 0.65 | 1.97 | 1.98 | -3.20 | -0.30 | 0.53 |
| Earnings Per Share Diluted | 0.65 | 1.92 | 1.84 | -3.20 | -0.30 | 0.52 |
| Weighted Average Shares Outstanding | 159.38 Million | 153.99 Million | 143.63 Million | 113.41 Million | 115.31 Million | 114.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 160.01 Million | 157.89 Million | 154.57 Million | 113.41 Million | 115.31 Million | 115.67 Million |
| Gross Margin | 0.34 | 0.66 | 0.65 | 0.56 | 0.60 | 0.60 |
| EBIT Margin | 0.51 | 0.47 | 0.40 | 0.22 | 0.34 | 0.32 |
| Profit Margin | 0.22 | 0.41 | 0.63 | -1.60 | -0.09 | 0.16 |
| EBITDA | 244.63 Million | 352.23 Million | 181.35 Million | 49.16 Million | 109.67 Million | 122.21 Million |
| Earnings Before Tax Margin | 0.52 | 0.34 | 0.23 | -0.08 | 0.11 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 141.92 Million | 115.46 Million | 481.11 Million | 119.18 Million | 170.44 Million | 138.14 Million |
| Cost of Revenue | 81.39 Million | 82.44 Million | 315.98 Million | 78.52 Million | 58.43 Million | 50.95 Million |
| Gross Profit | 60.52 Million | 33.02 Million | 165.13 Million | 40.65 Million | 112.01 Million | 87.19 Million |
| Operating Expenses | 7.66 Million | 8.01 Million | 26.88 Million | 5.77 Million | 58.01 Million | 56.86 Million |
| Selling, General and Administrative Expenses | 7.66 Million | 8.01 Million | - | 5.77 Million | 8.61 Million | 8.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2 Million | - | - | - | - | - |
| Cost and Expenses | 89.06 Million | 90.45 Million | 342.86 Million | 84.3 Million | 116.44 Million | 107.82 Million |
| Operating Income | 52.86 Million | 25 Million | 138.24 Million | 34.87 Million | 53.99 Million | 30.32 Million |
| Interest Expense | 4.61 Million | 4.41 Million | 6.57 Million | 1.88 Million | 3.61 Million | 3.5 Million |
| Income Tax Expense | 12.68 Million | 5.23 Million | 32.16 Million | 6.33 Million | 12.14 Million | 8.55 Million |
| Earnings before Tax | 53.33 Million | 21.98 Million | 135.76 Million | 26.72 Million | 51.31 Million | 36.27 Million |
| Net Income | 40.65 Million | 16.75 Million | 103.59 Million | 20.38 Million | 39.17 Million | 27.71 Million |
| Earnings Per Share Basic | 0.26 | 0.11 | - | 0.13 | 0.25 | 0.18 |
| Earnings Per Share Diluted | 0.25 | 0.10 | - | 0.13 | 0.24 | 0.17 |
| Weighted Average Shares Outstanding | 159.11 Million | 158.16 Million | 157.68 Million | 158.09 Million | 158.42 Million | 158.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 160.14 Million | 160.51 Million | 160.01 Million | 160.98 Million | 160.45 Million | 160.05 Million |
| Gross Margin | 0.43 | 0.29 | 0.34 | 0.34 | 0.66 | 0.63 |
| EBIT Margin | 0.58 | 0.46 | - | 0.53 | 0.47 | 0.40 |
| Profit Margin | 0.29 | 0.15 | 0.22 | 0.17 | 0.23 | 0.20 |
| EBITDA | 81.98 Million | 52.58 Million | - | 62.94 Million | 80.92 Million | 55.71 Million |
| Earnings Before Tax Margin | 0.37 | 0.22 | 0.29 | 0.29 | 0.32 | 0.22 |
3998
SATL
095500
ADRO
SGPPY
1188