PT Adaro Energy Indonesia Tbk (ADRO.JK)
IDR 2560.0
(-1.16%)
IDR 2560.0
(-1.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.51 Billion | 8.1 Billion | 3.99 Billion | 2.53 Billion | 3.45 Billion | 3.61 Billion |
| Cost of Revenue | 3.98 Billion | 3.44 Billion | 2.22 Billion | 1.95 Billion | 2.49 Billion | 2.4 Billion |
| Gross Profit | 2.53 Billion | 4.65 Billion | 1.76 Billion | 576.72 Million | 964.59 Million | 1.21 Billion |
| Operating Expenses | 381.78 Million | 375.97 Million | 193.07 Million | 167.01 Million | 239.89 Million | 193.99 Million |
| Selling, General and Administrative Expenses | 343.93 Million | 209.59 Million | 94.55 Million | 82.38 Million | 137.81 Million | 116.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 37.84 Million | 166.38 Million | 98.51 Million | 84.62 Million | 102.07 Million | -660 Thousand |
| Cost and Expenses | 4.36 Billion | 3.82 Billion | 2.41 Billion | 2.12 Billion | 2.73 Billion | 2.6 Billion |
| Operating Income | 2.15 Billion | 4.3 Billion | 1.52 Billion | 429.89 Million | 617.54 Million | 891.91 Million |
| Interest Expense | 96.18 Million | 89.31 Million | 83.33 Million | 89.42 Million | 66.33 Million | 65.08 Million |
| Income Tax Expense | 439.4 Million | 1.64 Billion | 457.65 Million | 63.66 Million | 224.1 Million | 343.45 Million |
| Earnings before Tax | 2.29 Billion | 4.47 Billion | 1.48 Billion | 222.16 Million | 659.1 Million | 820.99 Million |
| Net Income | 1.64 Billion | 2.49 Billion | 933.49 Million | 146.92 Million | 404.19 Million | 417.72 Million |
| Earnings Per Share Basic | 0.05 | 0.08 | 0.03 | 0.00 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.05 | 0.08 | 0.03 | 0.00 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 30.91 Billion | 31.03 Billion | 31.89 Billion | 34.32 Billion | 34.36 Billion | 34.36 Billion |
| Weighted Average Shares Outstanding (Diluted) | 30.91 Billion | 31.03 Billion | 31.89 Billion | 34.36 Billion | 34.36 Billion | 34.36 Billion |
| Gross Margin | 0.39 | 0.57 | 0.44 | 0.23 | 0.28 | 0.33 |
| EBIT Margin | 0.37 | 0.56 | 0.41 | 0.17 | 0.24 | 0.28 |
| Profit Margin | 0.25 | 0.31 | 0.23 | 0.06 | 0.12 | 0.12 |
| EBITDA | 2.39 Billion | 4.55 Billion | 1.58 Billion | 434.53 Million | 732.27 Million | 1.36 Billion |
| Earnings Before Tax Margin | 0.33 | 0.53 | 0.38 | 0.17 | 0.18 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.53 Billion | 1.44 Billion | 6.51 Billion | 1.53 Billion | 1.5 Billion | 1.64 Billion |
| Cost of Revenue | 949.99 Million | 815.11 Million | 3.98 Billion | 986.94 Million | 960.2 Million | 957.66 Million |
| Gross Profit | 580.02 Million | 627.7 Million | 2.53 Billion | 549.51 Million | 541.6 Million | 683.04 Million |
| Operating Expenses | 70.99 Million | 107.99 Million | 346.12 Million | 10.66 Million | 91.76 Million | 131.82 Million |
| Selling, General and Administrative Expenses | 38.04 Million | 31.99 Million | - | 61.32 Million | 63.47 Million | 100.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5000.00 | -348 Thousand | 9.14 Million | 3.3 Million | 2.46 Million | 32.99 Million |
| Cost and Expenses | 1.02 Billion | 923.1 Million | 4.32 Billion | 997.6 Million | 1.05 Billion | 1.08 Billion |
| Operating Income | 494.46 Million | 513.62 Million | 2.15 Billion | 536.83 Million | 440.24 Million | 553.64 Million |
| Interest Expense | 19.6 Million | 19.96 Million | 96.18 Million | 14.75 Million | 27.47 Million | 27.33 Million |
| Income Tax Expense | 92.52 Million | 106.43 Million | 439.4 Million | 107.07 Million | 88 Million | 108.51 Million |
| Earnings before Tax | 546.6 Million | 532.54 Million | 2.29 Billion | 584.11 Million | 469.87 Million | 578.7 Million |
| Net Income | 404.42 Million | 374.34 Million | 1.64 Billion | 422.53 Million | 345.06 Million | 415.79 Million |
| Earnings Per Share Basic | 212.58 | 0.01 | - | 0.01 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 212.58 | 0.01 | - | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 30.7 Billion | 30.02 Million | 30.91 Billion | 30.88 Billion | 30.88 Billion | 30.92 Billion |
| Weighted Average Shares Outstanding (Diluted) | 30.7 Billion | 30.02 Million | 30.91 Billion | 30.88 Billion | 30.88 Billion | 30.92 Billion |
| Gross Margin | 0.38 | 0.44 | 0.39 | 0.36 | 0.36 | 0.42 |
| EBIT Margin | 0.37 | 0.38 | - | 0.40 | 0.34 | 0.38 |
| Profit Margin | 0.26 | 0.26 | 0.25 | 0.28 | 0.23 | 0.25 |
| EBITDA | 572.91 Million | 552.82 Million | - | 607.24 Million | 505.62 Million | 631.39 Million |
| Earnings Before Tax Margin | 0.32 | 0.36 | 0.33 | 0.35 | 0.29 | 0.34 |
SGPPY
1188
CRLFF
VLMTY
VISTAA
PRED