JPY 443.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.69 Billion | 10.13 Billion | 10.65 Billion | 11.98 Billion | 14.49 Billion |
Cost of Revenue | 7.93 Billion | 8.63 Billion | 9.68 Billion | 9.77 Billion | 11.55 Billion |
Gross Profit | 1.76 Billion | 1.49 Billion | 970.81 Million | 2.21 Billion | 2.93 Billion |
Operating Expenses | 1.56 Billion | 1.73 Billion | 1.84 Billion | 1.98 Billion | 2.73 Billion |
Selling, General and Administrative Expenses | 1.45 Billion | 1.63 Billion | 1.67 Billion | 1.78 Billion | 1.7 Billion |
Research and Development Expenses | 108.07 Million | 137 Million | 115 Million | 135 Million | 186 Million |
Other Expenses | - | -11.05 Million | 12.35 Million | -4.87 Million | 29.38 Million |
Cost and Expenses | 9.59 Billion | 10.37 Billion | 11.52 Billion | 11.76 Billion | 14.28 Billion |
Operating Income | 102.72 Million | -239.34 Million | -869.27 Million | 220.76 Million | 205.78 Million |
Interest Expense | 20.92 Million | 13.84 Million | 12.38 Million | 12.57 Million | 26.88 Million |
Income Tax Expense | -1.36 Million | 99.75 Million | 85.82 Million | 135.44 Million | 108.2 Million |
Earnings before Tax | 284.41 Million | -377.81 Million | -1.22 Billion | 83.96 Million | 196.34 Million |
Net Income | 274.85 Million | -469.23 Million | -1.23 Billion | -92.46 Million | 27.09 Million |
Earnings Per Share Basic | 51.93 | -88.65 | -232.70 | -17.47 | 5.12 |
Earnings Per Share Diluted | 51.93 | -88.65 | -232.70 | -17.47 | 5.12 |
Weighted Average Shares Outstanding | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million |
Weighted Average Shares Outstanding (Diluted) | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million |
Gross Margin | 0.18 | 0.15 | 0.09 | 0.18 | 0.20 |
EBIT Margin | 0.04 | -0.01 | -0.06 | 0.05 | 0.04 |
Profit Margin | 0.03 | -0.05 | -0.12 | -0.01 | 0.00 |
EBITDA | 417.27 Million | -237.93 Million | -994.5 Million | 471.71 Million | 563.96 Million |
Earnings Before Tax Margin | 0.01 | -0.02 | -0.08 | 0.02 | 0.01 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.05 Billion | 9.69 Billion | 2.47 Billion | 2.4 Billion | 2.76 Billion | 2.45 Billion |
Cost of Revenue | 1.77 Billion | 7.94 Billion | 2.06 Billion | 1.89 Billion | 2.2 Billion | 2.1 Billion |
Gross Profit | 276.48 Million | 1.75 Billion | 413.96 Million | 509.92 Million | 564 Million | 343.77 Million |
Operating Expenses | 411.69 Million | 1.64 Billion | 411 Million | 423.28 Million | 415.68 Million | 425.53 Million |
Selling, General and Administrative Expenses | 411.69 Million | - | 411 Million | 423 Million | 415 Million | 326 Million |
Research and Development Expenses | 108 Million | - | 29 Million | 30 Million | 32 Million | 137 Million |
Other Expenses | -1.99 Million | - | -1.07 Million | 2.88 Million | 11.3 Million | -895 Thousand |
Cost and Expenses | 2.18 Billion | 9.59 Billion | 2.47 Billion | 2.31 Billion | 2.61 Billion | 2.53 Billion |
Operating Income | -135.2 Million | 102.72 Million | 2.96 Million | 86.64 Million | 148.32 Million | -81.75 Million |
Interest Expense | 4.59 Million | 20.92 Million | 4.77 Million | 5.07 Million | 6.47 Million | 4 Million |
Income Tax Expense | -60.66 Million | -1.36 Million | -22.51 Million | 38.82 Million | 42.99 Million | 57.65 Million |
Earnings before Tax | -164.82 Million | 284.41 Million | -2.86 Million | 263.94 Million | 188.14 Million | -205.32 Million |
Net Income | -107.85 Million | 274.85 Million | 17.68 Million | 222.19 Million | 142.83 Million | -253.99 Million |
Earnings Per Share Basic | -20.38 | - | 26.99 | 42.13 | 26.99 | -47.99 |
Earnings Per Share Diluted | -20.38 | - | 26.99 | 42.13 | 26.99 | -47.99 |
Weighted Average Shares Outstanding | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million |
Weighted Average Shares Outstanding (Diluted) | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million |
Gross Margin | 0.13 | 0.18 | 0.17 | 0.21 | 0.20 | 0.14 |
EBIT Margin | -0.05 | - | 0.00 | 0.11 | 0.06 | -0.03 |
Profit Margin | -0.05 | 0.03 | 0.01 | 0.09 | 0.05 | -0.10 |
EBITDA | -103.46 Million | - | 1.91 Million | 269.01 Million | 159.65 Million | -83.87 Million |
Earnings Before Tax Margin | -0.07 | 0.01 | 0.00 | 0.04 | 0.05 | -0.03 |
4365
0317
3550
6027
SIETY
7811