HKD 11.0
(-1.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.14 Billion | 12.79 Billion | 11.67 Billion | 11.6 Billion | 21.82 Billion | 19.21 Billion |
Cost of Revenue | 15.17 Billion | 11.91 Billion | 10.47 Billion | 10.85 Billion | 20.95 Billion | 19.26 Billion |
Gross Profit | 974.92 Million | 878.22 Million | 1.19 Billion | 753.67 Million | 869.7 Million | -48.87 Million |
Operating Expenses | 1 Billion | 1.12 Billion | 1.14 Billion | 950.02 Million | 1.65 Billion | 1.51 Billion |
Selling, General and Administrative Expenses | 254.85 Million | 656.39 Million | 208.11 Million | 115.75 Million | 324.47 Million | 251.96 Million |
Research and Development Expenses | 658.53 Million | 576.25 Million | 617.47 Million | 590.36 Million | 557.78 Million | 497.56 Million |
Other Expenses | 110.79 Million | -109.14 Million | 316.38 Million | 243.91 Million | 768.52 Million | 61.18 Million |
Cost and Expenses | 16.07 Billion | 13.04 Billion | 11.61 Billion | 11.8 Billion | 22.61 Billion | 20.77 Billion |
Operating Income | 70.16 Million | 980.89 Million | 276.47 Million | 3.6 Billion | 1.64 Billion | -2.94 Billion |
Interest Expense | 128.12 Million | 153.07 Million | 132.09 Million | 155.84 Million | 364.24 Million | 370.3 Million |
Income Tax Expense | -113.63 Thousand | -9.91 Million | 10.95 Million | 24.86 Million | 62.53 Million | 13.92 Million |
Earnings before Tax | 73.09 Million | 700.14 Million | 115.14 Million | 3.65 Billion | 991.08 Million | -2.46 Billion |
Net Income | 48.06 Million | 688.45 Million | 79.38 Million | 3.66 Billion | 928.54 Million | -1.86 Billion |
Earnings Per Share Basic | 0.03 | 0.49 | 0.06 | 2.59 | 0.66 | -1.32 |
Earnings Per Share Diluted | 0.03 | 0.49 | 0.06 | 2.59 | 0.66 | -1.32 |
Weighted Average Shares Outstanding | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion |
Gross Margin | 0.06 | 0.07 | 0.10 | 0.06 | 0.04 | -0.00 |
EBIT Margin | 0.04 | 0.11 | 0.05 | 0.36 | 0.11 | -0.03 |
Profit Margin | 0.00 | 0.05 | 0.01 | 0.32 | 0.04 | -0.10 |
EBITDA | 663.39 Million | 1.27 Billion | 606.98 Million | 4.2 Billion | 2.19 Billion | -1.31 Billion |
Earnings Before Tax Margin | 0.00 | 0.08 | 0.02 | 0.31 | 0.08 | -0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.92 Billion | 2.8 Billion | 16.14 Billion | 6.37 Billion | 3.79 Billion | 4.08 Billion |
Cost of Revenue | 5.52 Billion | 2.55 Billion | 15.07 Billion | 5.96 Billion | 3.49 Billion | 3.8 Billion |
Gross Profit | 391.85 Million | 256.86 Million | 1.07 Billion | 404.79 Million | 294.55 Million | 275.13 Million |
Operating Expenses | 399.8 Million | 279.82 Million | 1.31 Billion | 454.72 Million | 351.58 Million | 326.31 Million |
Selling, General and Administrative Expenses | -83.41 Million | 160.88 Million | - | -253.28 Million | 414.11 Million | -36.23 Million |
Research and Development Expenses | 286.02 Million | 136.98 Million | - | 243.87 Million | 183.22 Million | 170.6 Million |
Other Expenses | -61.09 Million | 57.54 Thousand | -41.47 Million | -43.58 Million | 38.96 Million | -37.09 Million |
Cost and Expenses | 5.92 Billion | 2.82 Billion | 16.39 Billion | 6.42 Billion | 3.84 Billion | 4.13 Billion |
Operating Income | 123.47 Million | 26.91 Million | 70.16 Million | 47.27 Million | 9.97 Million | 75.29 Million |
Interest Expense | 26.24 Million | 27.28 Million | 114.74 Million | 27.98 Million | 26.71 Million | 24.45 Million |
Income Tax Expense | -36.2 Million | 2.29 Million | -113.63 Thousand | 9.04 Million | -4.38 Million | 5.22 Million |
Earnings before Tax | 123.74 Million | 26.97 Million | 73.09 Million | 48.09 Million | 11.56 Million | 75.57 Million |
Net Income | 131.47 Million | 15.37 Million | 48.06 Million | 23.86 Million | 11.53 Million | 39.33 Million |
Earnings Per Share Basic | 0.10 | 0.01 | - | 0.02 | 0.01 | 0.03 |
Earnings Per Share Diluted | 0.10 | 0.01 | - | 0.02 | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.4 Billion | 1.41 Billion | 1.41 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.4 Billion | 1.41 Billion | 1.41 Billion |
Gross Margin | 0.07 | 0.09 | 0.07 | 0.06 | 0.08 | 0.07 |
EBIT Margin | 0.03 | 0.03 | - | 0.00 | 0.02 | 0.03 |
Profit Margin | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
EBITDA | 156.68 Million | 87.25 Million | - | 29.04 Million | 79.22 Million | 112.83 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.00 | 0.01 | 0.00 | 0.02 |
3550
1437
603093
7811
9421
4365