Nakamoto Packs Co.,Ltd. (7811.T)
JPY 1795.0
(1.41%)
JPY 1795.0
(1.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 44.36 Billion | 43.12 Billion | 40.48 Billion | 36.03 Billion | 34.1 Billion | 33.94 Billion |
| Cost of Revenue | 37.89 Billion | 36.64 Billion | 33.59 Billion | 30.33 Billion | 28.85 Billion | 28.65 Billion |
| Gross Profit | 6.46 Billion | 6.48 Billion | 6.88 Billion | 5.69 Billion | 5.24 Billion | 5.28 Billion |
| Operating Expenses | 4.76 Billion | 4.59 Billion | 4.55 Billion | 3.98 Billion | 3.71 Billion | 3.64 Billion |
| Selling, General and Administrative Expenses | 1.33 Billion | 4.43 Billion | 4.41 Billion | 3.87 Billion | 3.61 Billion | 3.57 Billion |
| Research and Development Expenses | - | 64 Million | 53 Million | 87 Million | 64 Million | 67 Million |
| Other Expenses | - | 151.65 Million | 151.85 Million | 119.73 Million | 148.21 Million | 127.61 Million |
| Cost and Expenses | 42.6 Billion | 41.23 Billion | 38.15 Billion | 34.31 Billion | 32.56 Billion | 32.29 Billion |
| Operating Income | 1.75 Billion | 1.89 Billion | 2.33 Billion | 1.71 Billion | 1.53 Billion | 1.64 Billion |
| Interest Expense | 60.14 Million | 65.81 Million | 67.43 Million | 70.59 Million | 77.1 Million | 66.77 Million |
| Income Tax Expense | 630.81 Million | 720.54 Million | 832.07 Million | 443.98 Million | 469.93 Million | 496.45 Million |
| Earnings before Tax | 1.65 Billion | 2.11 Billion | 2.38 Billion | 1.83 Billion | 1.56 Billion | 1.64 Billion |
| Net Income | 1.05 Billion | 1.28 Billion | 1.47 Billion | 1.31 Billion | 1.08 Billion | 1.15 Billion |
| Earnings Per Share Basic | 128.48 | 157.27 | 179.94 | 160.99 | 132.84 | 141.52 |
| Earnings Per Share Diluted | 128.48 | 157.27 | 179.94 | 160.99 | 132.84 | 141.52 |
| Weighted Average Shares Outstanding | 8.23 Million | 8.17 Million | 8.17 Million | 8.17 Million | 8.17 Million | 8.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.23 Million | 8.17 Million | 8.17 Million | 8.17 Million | 8.17 Million | 8.17 Million |
| Gross Margin | 0.15 | 0.15 | 0.17 | 0.16 | 0.15 | 0.16 |
| EBIT Margin | 0.07 | 0.08 | 0.10 | 0.08 | 0.08 | 0.08 |
| Profit Margin | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 |
| EBITDA | 3.03 Billion | 3.51 Billion | 3.79 Billion | 2.98 Billion | 2.67 Billion | 2.58 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.06 | 0.05 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.75 Billion | 11.61 Billion | 10.6 Billion | 44.36 Billion | 11.47 Billion | 11.23 Billion |
| Cost of Revenue | 10.31 Billion | 9.68 Billion | 9.21 Billion | 37.89 Billion | 9.69 Billion | 9.56 Billion |
| Gross Profit | 2.43 Billion | 1.93 Billion | 1.39 Billion | 6.46 Billion | 1.78 Billion | 1.66 Billion |
| Operating Expenses | 1.42 Billion | 1.38 Billion | 1.2 Billion | 4.71 Billion | 1.4 Billion | 1.16 Billion |
| Selling, General and Administrative Expenses | 1.42 Billion | 1.34 Billion | 1.19 Billion | - | 1.38 Billion | 1.16 Billion |
| Research and Development Expenses | 41.83 Million | 46.03 Million | 8.4 Million | - | 9.64 Million | 17.35 Million |
| Other Expenses | 1.42 Billion | 41.11 Million | 42.41 Million | 180.54 Million | 30.16 Million | 73.59 Million |
| Cost and Expenses | 11.74 Billion | 11.06 Billion | 10.41 Billion | 42.6 Billion | 11.09 Billion | 10.72 Billion |
| Operating Income | 1.01 Billion | 550.09 Million | 186.87 Million | 1.75 Billion | 379.8 Million | 505.75 Million |
| Interest Expense | 16.37 Million | 17.5 Million | 14.66 Million | 60.14 Million | 16.13 Million | 15.15 Million |
| Income Tax Expense | 326.9 Million | 1.67 Million | 76.18 Million | 630.81 Million | 168.99 Million | 202.81 Million |
| Earnings before Tax | 1.09 Billion | 499.72 Million | -467.47 Million | 1.65 Billion | 370.35 Million | 678.97 Million |
| Net Income | 716.01 Million | 531.65 Million | -380.69 Million | 1.05 Billion | 159.3 Million | 413.27 Million |
| Earnings Per Share Basic | 80.28 | 59.61 | -45.26 | - | 19.49 | 50.57 |
| Earnings Per Share Diluted | 80.28 | 59.61 | -45.26 | - | 19.49 | 50.57 |
| Weighted Average Shares Outstanding | 8.91 Million | 8.91 Million | 8.41 Million | 8.23 Million | 8.17 Million | 8.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.91 Million | 8.91 Million | 8.41 Million | 8.23 Million | 8.17 Million | 8.17 Million |
| Gross Margin | 0.19 | 0.17 | 0.13 | 0.15 | 0.16 | 0.15 |
| EBIT Margin | 0.09 | 0.07 | 0.05 | - | 0.04 | 0.06 |
| Profit Margin | 0.06 | 0.05 | -0.04 | 0.02 | 0.01 | 0.04 |
| EBITDA | 1.11 Billion | 848.77 Million | 528.66 Million | - | 425.1 Million | 699.28 Million |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.02 | 0.04 | 0.03 | 0.05 |
9421
4365
0317
3524
6027
SIETY