Matsumoto Yushi-Seiyaku Co.,Ltd. (4365.T)
JPY 18700.0
(0.0%)
JPY 18700.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 41.52 Billion | 39.62 Billion | 37.24 Billion | 29.6 Billion | 31.39 Billion |
| Cost of Revenue | 28.56 Billion | 27.61 Billion | 27.43 Billion | 21.99 Billion | 22.77 Billion |
| Gross Profit | 12.95 Billion | 12.01 Billion | 9.81 Billion | 7.61 Billion | 8.61 Billion |
| Operating Expenses | 4.2 Billion | 4.23 Billion | 4.05 Billion | 3.66 Billion | 3.33 Billion |
| Selling, General and Administrative Expenses | 3.39 Billion | 3.42 Billion | 3.27 Billion | 2.88 Billion | 3.08 Billion |
| Research and Development Expenses | 803 Million | 815 Million | 771 Million | 783 Million | 780 Million |
| Other Expenses | 1 Million | 100 Million | 182 Million | 242 Million | - |
| Cost and Expenses | 32.76 Billion | 31.84 Billion | 31.48 Billion | 25.65 Billion | 26.11 Billion |
| Operating Income | 8.75 Billion | 7.77 Billion | 5.75 Billion | 3.94 Billion | 4.75 Billion |
| Interest Expense | 14 Million | - | - | - | - |
| Income Tax Expense | 3.1 Billion | 2.78 Billion | 2.27 Billion | 1.35 Billion | 1.56 Billion |
| Earnings before Tax | 10.73 Billion | 10.04 Billion | 7.77 Billion | 4.8 Billion | 5.45 Billion |
| Net Income | 7.5 Billion | 7.24 Billion | 5.49 Billion | 3.43 Billion | 3.88 Billion |
| Earnings Per Share Basic | 2586.20 | 2259.37 | 1697.19 | 1060.99 | 1201.46 |
| Earnings Per Share Diluted | 2586.20 | 2259.37 | 1697.19 | 1060.99 | 1201.46 |
| Weighted Average Shares Outstanding | 2.9 Million | 3.2 Million | 3.23 Million | 3.23 Million | 3.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.9 Million | 3.2 Million | 3.23 Million | 3.23 Million | 3.23 Million |
| Gross Margin | 0.31 | 0.30 | 0.26 | 0.26 | 0.27 |
| EBIT Margin | 0.23 | 0.26 | 0.23 | 0.19 | 0.17 |
| Profit Margin | 0.18 | 0.18 | 0.15 | 0.12 | 0.12 |
| EBITDA | 9.72 Billion | 8.85 Billion | 6.68 Billion | 4.87 Billion | 5.4 Billion |
| Earnings Before Tax Margin | 0.21 | 0.20 | 0.15 | 0.13 | 0.15 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 11.66 Billion | 9.53 Billion | 41.52 Billion | 10.83 Billion | 10.64 Billion | 10.51 Billion |
| Cost of Revenue | 7.61 Billion | 6.55 Billion | 28.56 Billion | 7.46 Billion | 7.23 Billion | 7.31 Billion |
| Gross Profit | 4.05 Billion | 2.97 Billion | 12.95 Billion | 3.37 Billion | 3.4 Billion | 3.2 Billion |
| Operating Expenses | 1.16 Billion | 1.04 Billion | 4.19 Billion | 1.06 Billion | 1.06 Billion | 1.02 Billion |
| Selling, General and Administrative Expenses | 1.16 Billion | 243 Million | - | 1.06 Billion | 1.06 Billion | 1.02 Billion |
| Research and Development Expenses | - | 803 Million | - | 207 Million | 211 Million | 215 Million |
| Other Expenses | 1 Million | -121 Million | 109 Million | 30 Million | 84 Million | 116 Million |
| Cost and Expenses | 8.77 Billion | 7.6 Billion | 32.76 Billion | 8.52 Billion | 8.29 Billion | 8.33 Billion |
| Operating Income | 2.89 Billion | 1.92 Billion | 8.75 Billion | 2.3 Billion | 2.34 Billion | 2.17 Billion |
| Interest Expense | - | - | 14 Million | 13 Million | 1 Million | - |
| Income Tax Expense | 1.12 Billion | 779 Million | 3.1 Billion | 617 Million | 792 Million | 916 Million |
| Earnings before Tax | 3.84 Billion | 2.66 Billion | 10.73 Billion | 2.11 Billion | 2.8 Billion | 3.15 Billion |
| Net Income | 2.7 Billion | 1.84 Billion | 7.5 Billion | 1.46 Billion | 1.97 Billion | 2.22 Billion |
| Earnings Per Share Basic | 930.92 | 636.24 | - | 503.88 | 680.33 | 765.87 |
| Earnings Per Share Diluted | 930.92 | 636.24 | - | 503.88 | 680.33 | 765.87 |
| Weighted Average Shares Outstanding | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million |
| Gross Margin | 0.35 | 0.31 | 0.31 | 0.31 | 0.32 | 0.30 |
| EBIT Margin | 0.27 | 0.26 | - | 0.20 | 0.26 | 0.30 |
| Profit Margin | 0.23 | 0.19 | 0.18 | 0.13 | 0.19 | 0.21 |
| EBITDA | 3.13 Billion | 2.49 Billion | - | 2.11 Billion | 2.81 Billion | 3.15 Billion |
| Earnings Before Tax Margin | 0.25 | 0.20 | 0.21 | 0.21 | 0.22 | 0.21 |
0317
3550
1437
SIETY
7811
9421